| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,945 | 14,967 | 9,978 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE CHAIRS | 2000-12-04 | 846 | 846 | SL | 7.000000000000 | 0 | 0 | ||
| DRAPERIES & RUG | 2000-12-22 | 3,797 | 3,797 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2001-04-11 | 878 | 878 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2007-06-28 | 1,137 | 1,137 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2013-02-10 | 1,158 | 1,158 | SL | 7.000000000000 | 0 | 0 | ||
| DESK | 2013-10-31 | 3,838 | 3,838 | SL | 7.000000000000 | 0 | 0 | ||
| 2019 AUDI | 2019-12-16 | 89,988 | 38,565 | SL | 7.000000000000 | 12,855 | 12,855 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PEPSICO, INC. | 10,115,874 | 30,224,557 |
| YUM BRANDS, INC. | 32,646 | 261,320 |
| WILLIAMS COMPANIES | 847,031 | 940,410 |
| MARATHON PETROLEUM | 182,408 | 445,080 |
| SEABOARD CP | 678,261 | 10,710,300 |
| MERCER INTERNATIONAL INC | 22,316 | 474,000 |
| CONTERRA ENERGY INC | 969,794 | 5,104,000 |
| DEVON ENERGY INC | 1,426,166 | 2,309,847 |
| DIAMONDBACK ENERGY INC | 582,781 | 775,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NWM LIFE INSURANCE POLICY | FMV | 693,085 | 693,085 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE CHAIRS | 846 | 846 | 0 | 0 |
| DRAPERIES & RUG | 3,797 | 3,797 | 0 | 0 |
| OFFICE FURNITURE | 878 | 878 | 0 | 0 |
| COMPUTER | 1,137 | 1,137 | 0 | 0 |
| COMPUTER | 1,158 | 1,158 | 0 | 0 |
| DESK | 3,838 | 3,838 | 0 | 0 |
| 2019 AUDI | 89,988 | 51,420 | 38,568 | 38,568 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 34,405 | 20,643 | 13,762 | |
| DIRECTOR'S FEES | 24,000 | 14,400 | 9,600 | |
| BANK CHARGES | 8 | 5 | 3 | |
| INSURANCE | 205 | 123 | 82 | |
| TELEPHONE | 2,071 | 1,243 | 828 | |
| ENERGY TRANSFER EXPENSES | 81 | 49 | 32 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORIDINARY INCOME ON SALE OF ENERGY TRANSFER | 104,802 | 104,802 |
| Description | Amount |
|---|---|
| INCREASE IN CASH VALUE OF LIFE INSURANCE CONTRACT | 15,503 |
| RETURN OF CAPITAL ON INVESTMENTS | 2,665 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 93 | 109 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 36,061 | 21,637 | 14,424 | |
| EXCISE TAX | 54,880 | 0 | 0 |