| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 379 | 0 | 342 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2020-05-06 | 286,000 | 19,556 | SL | 39.000000000000 | 7,333 | 0 | ||
| ELEEMOSYNARY CENTER 2021 | 2021-12-31 | 265,960 | 6,819 | SL | 39.000000000000 | 6,819 | 0 | ||
| ELEEMOSYNARY CENTER - CONCRETE PAD | 2021-06-30 | 14,150 | SL | 39.000000000000 | 363 | 0 | |||
| WHEELER RD LAND | 2022-10-18 | 596,500 | L | 0 | 0 | ||||
| FORD EXPLORER | 2022-08-19 | 60,260 | 2,009 | SL | 10.000000000000 | 6,026 | 0 | ||
| FORD ECONOLINE | 2023-10-23 | 49,539 | SL | 10.000000000000 | 826 | 0 | |||
| AIR CONDITIONING SYSTEM | 2023-06-07 | 6,100 | SL | 39.000000000000 | 91 | 0 | |||
| ASTRO AI SENSORY ROBOT | 2023-11-01 | 2,761 | SL | 7.000000000000 | 66 | 0 | |||
| FURNITURE & EQUIPMENT | 2020-06-29 | 610 | 610 | 0 % | 0 | 0 | |||
| CIP | 2020-08-28 | 650 | 650 | 0 % | 0 | 0 | |||
| FURNITURE 2021 | 2021-12-31 | 2,504 | 2,504 | 0 % | 0 | 0 | |||
| CONDO | 2023-03-29 | 392,050 | SL | 39.000000000000 | 7,539 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROOKFIELD CORP | 64,604 | 93,921 |
| KINDER MORGAN INC | 65,744 | 86,898 |
| ONEOK INC | 49,754 | 96,588 |
| WILLIAMS COS INC | 51,850 | 83,691 |
| CLIFFWATER CORPORATE LEN | 160,181 | 159,392 |
| DEER PARK TOTAL RETURN | 217,139 | 184,486 |
| DOUBLELINE TOTAL RETURN | 127,868 | 106,910 |
| FIRST TRUST PRIVATE CRED | 157,863 | 158,481 |
| INVESCO CONVERTIBLE | 153,179 | 114,699 |
| PERFORMANCE TRUST STRATE | 129,846 | 112,824 |
| RATIONAL SPECIAL SITUATI | 137,063 | 124,697 |
| RIVERNORTH DOUBLELINE ST | 133,876 | 115,432 |
| VANGUARD HIGH-YIELD CORP | 186,254 | 172,260 |
| DFA EMERGING MKTS EX CHI | 223,971 | 232,583 |
| DFA INTERNATIONAL CORE E | 164,143 | 186,313 |
| DFA INTERNATIONAL SMALL | 126,208 | 120,824 |
| DFA US HI RELATV PROFITA | 441,052 | 545,336 |
| DFA US LARGE CAP EQUITY | 470,232 | 555,785 |
| DFA US LARGE CAP VALUE | 354,407 | 465,370 |
| DFA US MICRO CAP I | 282,893 | 346,325 |
| DFA US SMALL CAP I | 439,702 | 578,832 |
| NUVEEN PREFERRED SEC | 244,974 | 215,559 |
| VARIANT ALTERNATIVE INCO | 149,817 | 156,806 |
| FIRST TRUST ENHANCED | 113,418 | 112,703 |
| FRST TRT LOW DTN OPNTS | 117,031 | 110,017 |
| ISHARES CORE DIVIDEND | 433,386 | 523,331 |
| ISHARES CORE MSCI TOTL | 159,979 | 154,345 |
| ISHARES CORE S&P MID-CAP | 386,116 | 470,714 |
| ISHARES MSCI EMERGING | 129,632 | 142,070 |
| ISHARES MSCI INDIA ETF | 100,025 | 109,676 |
| ISHARES RUSSELL MID CAP | 234,654 | 300,335 |
| ISHARES S&P SMLL CAP 600 | 303,709 | 383,246 |
| VANGUARD GROWTH ETF | 257,365 | 333,881 |
| VANGUARD MID CAP ETF | 415,870 | 490,513 |
| VANGUARD REAL ESTATE | 82,632 | 90,944 |
| VANGUARD S&P 500 ETF | 512,287 | 685,616 |
| VANGUARD SMALL CAP ETF | 317,791 | 361,793 |
| AMERN TOWER CORP | 92,227 | 86,766 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 286,000 | 26,889 | 259,111 | |
| ELEEMOSYNARY CENTER 2021 | 265,960 | 13,638 | 252,322 | |
| ELEEMOSYNARY CENTER - CONCRETE PAD | 14,150 | 363 | 13,787 | |
| WHEELER RD LAND | 596,500 | 0 | 596,500 | |
| FORD EXPLORER | 60,260 | 8,035 | 52,225 | |
| FORD ECONOLINE | 49,539 | 826 | 48,713 | |
| AIR CONDITIONING SYSTEM | 6,100 | 91 | 6,009 | |
| ASTRO AI SENSORY ROBOT | 2,761 | 66 | 2,695 | |
| FURNITURE & EQUIPMENT | 610 | 610 | 0 | |
| CIP | 650 | 650 | 0 | |
| FURNITURE 2021 | 2,504 | 2,504 | 0 | |
| CONDO | 392,050 | 7,539 | 384,511 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 16,044 | 0 | 13,638 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART COLLECTION | 2,742,848 | 2,742,848 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ART STORAGE EXPENSES | 14,308 | 0 | 14,308 | |
| BANK FEES | 95 | 0 | 86 | |
| DUES/SUBSCRIPTIONS | 1,964 | 0 | 1,964 | |
| EDUCATION & TRAINING | 761 | 0 | 685 | |
| INSURANCE | 3,977 | 0 | 3,579 | |
| K-1 EXPENSES | 72,505 | 72,505 | 0 | |
| MGMT & ADMIN EXPENSE | 1,564 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 4,190 | 0 | 0 | |
| NETWORK EXPENSES | 2,249 | 0 | 2,024 | |
| OFFICE EXPENSES | 66 | 0 | 57 | |
| OUTREACH | 149 | 0 | 134 | |
| POSTAGE | 763 | 0 | 687 | |
| TELECOMMUNICATIONS | 679 | 0 | 611 | |
| VEHICLE EXPENSES | 380 | 0 | 342 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DAYBREAK INVESTMENTS LLC | 640 | 640 | 640 |
| FEDERAL TAX REFUND | 507 | 507 | |
| MISCELLANEOUS INCOME | 430 | 430 |
| Description | Amount |
|---|---|
| PY BASIS ADJUSTMENTS | 2,851,560 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 21,026 | 21,026 | 0 | |
| CONSULTATION FEE | 315 | 0 | 284 | |
| PAYROLL SERVICE FEES | 2,959 | 0 | 2,663 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 3,980 | 0 | 0 | |
| FOREIGN TAXES | 258 | 258 | 0 |