| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal and Accounting Fees | 14,786 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land-Bandley 3 | 2010-12-15 | 874,791 | 0 | NDA | 0 | 0 | 0 | ||
| Land-Bandley 1 | 2010-11-19 | 530,756 | 0 | NDA | 0 | 0 | 0 | ||
| Land-Bandley 2 | 2010-12-15 | 2,184,898 | 0 | NDA | 0 | 0 | 0 | ||
| Land-7785 Office Circle Fountain CO | 2016-12-31 | 681,300 | 0 | NDA | 0 | 0 | 0 | ||
| Land-Bandley 3 Improvements | 2018-06-30 | 8,442 | 0 | NDA | 0 | 0 | 0 | ||
| Land-Bandley 1 Improvements | 2019-12-31 | 129,368 | 0 | NDA | 0 | 0 | 0 | ||
| Land-Bandley 1 Improvements | 2020-02-24 | 16,414 | 0 | NDA | 0 | 0 | 0 | ||
| Land-Bandley 1 Improvements | 2021-02-01 | 16,082 | 0 | NDA | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Coinbase Stock | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 4,442,051 | 0 | 4,442,051 | 4,442,051 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Escrow Bandley 3 | 0 | 68,002 | 68,002 |
| CD 6 mo | 0 | 500,000 | 500,000 |
| CDARS | 0 | 1,000,000 | 1,000,000 |
| Escrow Account Bandley | 0 | 10,000 | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 1,802 | 0 | 0 | 0 |
| Insurance | 4,395 | 0 | 0 | 0 |
| Books and Subscriptions | 1,940 | 0 | 0 | 0 |
| Supplies | 2,092 | 0 | 0 | 0 |
| Development Expense | 10,423 | 0 | 0 | 10,423 |
| Ministry Training | 1,500 | 0 | 0 | 0 |
| Donation | 0 | 0 | 0 | 0 |
| Admin Asst | 30,668 | 0 | 0 | 0 |
| Repairs and Maintenance | 2,132 | 0 | 0 | 0 |
| Telephone | 0 | 0 | 0 | 0 |
| Contract Services | 3,161 | 0 | 0 | 0 |
| India Program | 0 | 0 | 0 | 0 |
| Audrey Beckett | 3,220 | 0 | 0 | 0 |
| Pray in Jesus Name Ministries | 5,000 | 0 | 0 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Various | None | 43,403 | 43,403 | 2022-01 | 2024-12 | 0 % | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes and Licenses | 3,183 | 0 | 0 | 0 |
| Real Estate | 14,239 | 0 | 0 | 0 |