| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,030 | 4,015 | 4,015 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX FUND | 985,201 | 850,105 |
| HARBOR CORE BOND FUND | 1,448,477 | 1,396,825 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MKT INDEX FUND | 3,527,620 | 6,692,377 |
| FIDELITY INTRNTL SUSTAINABILITY INDEX FUND | 2,720,083 | 3,032,320 |
| ARTISAN INTERNATIONAL VALUE FUND | 2,240,596 | 2,548,291 |
| PARNASSUS CORE EQUITY INSTITUTIONAL FUND | 1,890,709 | 1,726,538 |
| VANGUARD FTSE EMERGING MARKETS | 599,826 | 620,199 |
| SEAFARERS OVERSEAS GROWTH & INCOME | 600,000 | 613,548 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADAGE CAPITAL PARTNERS LP | AT COST | 5,032,688 | 6,404,088 |
| VANGUARD INFLATION-PROTECTED SECURITIES | AT COST | 925,567 | 868,615 |
| BLACKROCK STRATEGIC INCOME OPPORTUNITIES FUND | AT COST | 1,000,215 | 990,823 |
| ARCHIPELAGO | AT COST | 1,765,000 | 1,983,975 |
| ISHARES GLOBAL CLEAN ENERGY ETF | AT COST | 503,779 | 413,601 |
| SPDR S&P GLOBAL INFRASTRUCTURE ETF | AT COST | 507,024 | 538,858 |
| FPA CRESCENT FUND | AT COST | 825,954 | 959,626 |
| VANGUARD REIT INDEX FUND | AT COST | 577,514 | 628,677 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 225 | 23 | 202 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,989 | 399 | 3,590 | |
| MEMBERSHIPS | 150 | 15 | 135 | |
| OFFICE EXPENSE | 19,459 | 1,946 | 17,513 | |
| TELEPHONE | 1,789 | 179 | 1,610 | |
| POSTAGE | 125 | 13 | 112 | |
| PAYROLL PROCESSING FEES | 2,035 | 204 | 1,831 | |
| GIFTS DATABASE | 15,512 | 0 | 15,512 | |
| MISCELLANEOUS | 4,488 | 449 | 4,039 | |
| SUBSCRIPTIONS AND PUBLICATIONS | 9,350 | 935 | 8,415 | |
| K1 OTHER DEDUCTIONS ADAGE CAPITAL PARTNERS | 17,564 | 17,564 | 0 | |
| K1 OTHER DEDUCTIONS WELLINGTON EMERGING MKTS | 5,628 | 5,628 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K1 OTHER INCOME ADAGE | 1,898,260 | 1,898,260 | 1,898,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES - PRIME BUCHHOLZ | 75,000 | 75,000 | 0 | |
| TD WEALTH CUSTODY FEE | 36,060 | 36,060 | 0 | |
| INVESTMENT ADVISORY FEES - ADAGE CAPITAL PARTNERS L.P. | 26,987 | 26,987 | 0 | |
| INVESTMENT ADVISORY FESS - WELLINGTON EMERGING MKTS | 15,358 | 15,358 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,595 | 6,595 | 0 | |
| PAYROLL TAXES | 23,206 | 2,321 | 20,885 | |
| FEDERAL NET INVESTMENT INCOME TAX | 5,000 | 0 | 0 |