| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,400 | 170 | 3,230 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PTC - INVESCO EXCHANGE TAXABLE MUNICIPAL BOND | 8,422 | 8,422 |
| PTC - ISHARES TRUST LEHMAN AGENCY BOND FUND | 14,313 | 14,313 |
| PTC - SPDR BARCLAYS INTERMEDIATE TERM ETF | 4,798 | 4,798 |
| PTC - DOUBLELINE TOTAL RETURN BOND FUND CLASS I | 8,583 | 8,583 |
| PTC - FEDERATED HIGH YIELD BOND FUND | 11,645 | 11,645 |
| PTC - VANGUARD INTER-TERM INV GRADE ADM | 20,071 | 20,071 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ML 2559 - BLACKROCK INNOVATION AND GROWTH | 18,325 | 18,325 |
| ML 2560 - ALPHABET INC | 21,093 | 21,093 |
| ML 2560 - AMAZON COM INC | 20,360 | 20,360 |
| ML 2560 - AMPHENOL CORP | 14,176 | 14,176 |
| ML 2560 - APPLE INC | 47,170 | 47,170 |
| ML 2560 - BLACKROCK INC | 17,860 | 17,860 |
| ML 2560 - BOEING COMPANY | 18,507 | 18,507 |
| ML 2560 - BOSTON SCIENTIFIC | 17,112 | 17,112 |
| ML 2560 - BROADCOM INC | 13,395 | 13,395 |
| ML 2560 - CONOCOPHILLIPS | 9,053 | 9,053 |
| ML 2560 - COSTCO WHOLESALE CORP | 28,383 | 28,383 |
| ML 2560 - ELI LILLY & CO | 12,824 | 12,824 |
| ML 2560 - EXXON MOBIL CORP | 17,297 | 17,297 |
| ML 2560 - FERRARI NV | 9,476 | 9,476 |
| ML 2560 - HILTON WORLDWIDE | 10,561 | 10,561 |
| ML 2560 - HOME DEPOT INC | 14,555 | 14,555 |
| ML 2560 - HONEYWELL INTNL INC | 7,130 | 7,130 |
| ML 2560 - JP MORGAN CHASE & CO | 22,283 | 22,283 |
| ML 2560 - KENVUE INC | 12,961 | 12,961 |
| ML 2560 - MCDONALDS CORP | 13,936 | 13,936 |
| ML 2560 - MICROSOFT CORP | 56,406 | 56,406 |
| ML 2560 - NETFLIX COM INC | 17,528 | 17,528 |
| ML 2560 - NVIDIA | 24,761 | 24,761 |
| ML 2560 - O'REILLY AUTOMOTIVE INC | 10,451 | 10,451 |
| ML 2560 - PALO ALTO NETWORKS INC | 6,487 | 6,487 |
| ML 2560 - PARKER HANNIFIN CORP | 20,732 | 20,732 |
| ML 2560 - PROCTER & GAMBLE CO | 6,741 | 6,741 |
| ML 2560 - PROGRESSIVE CRP OHIO | 16,087 | 16,087 |
| ML 2560 - PROLOGIS INC | 18,395 | 18,395 |
| ML 2560 - ROSS STORES INC | 7,335 | 7,335 |
| ML 2560 - S&P GLOBAL INC | 17,180 | 17,180 |
| ML 2560 - SCHLUMBERGER LTD | 9,263 | 9,263 |
| ML 2560 - SERVICENOW INC | 13,423 | 13,423 |
| ML 2560 - TESLA INC | 10,685 | 10,685 |
| ML 2560 - THERMO FISHER SCIENTIFIC | 6,900 | 6,900 |
| ML 2560 - TORONTO DOMINION BANK | 7,044 | 7,044 |
| ML 2560 - UNION PACIFIC CORP | 17,685 | 17,685 |
| ML 2560 - UNITED RENTALS INC | 11,468 | 11,468 |
| ML 2560 - UNITEDHEALTH GROUP INC | 18,953 | 18,953 |
| ML 2560 - VISA INC | 20,828 | 20,828 |
| ML 2560 - WALMART INC | 14,977 | 14,977 |
| ML 2560 - WELLTOWER INC | 9,828 | 9,828 |
| ML 2560 - ZOETIS INC | 17,763 | 17,763 |
| ML 2561 - ALPHABET INC | 25,703 | 25,703 |
| ML 2561 - AMAZON COM INC | 28,413 | 28,413 |
| ML 2561 - APPLE INC | 57,952 | 57,952 |
| ML 2561 - APPLIED MATERIAL INC | 6,807 | 6,807 |
| ML 2561 - ASTRAZENECA PLC | 4,715 | 4,715 |
| ML 2561 - AUTODESK INC | 7,061 | 7,061 |
| ML 2561 - BIOMARIN PHARMACEUTICALS | 4,628 | 4,628 |
| ML 2561 - BROADCOM INC | 11,163 | 11,163 |
| ML 2561 - CHENIERE ENERGY | 4,609 | 4,609 |
| ML 2561 - COSTCO WHOLESALE CORP | 6,601 | 6,601 |
| ML 2561 - DATADOG INC | 4,612 | 4,612 |
| ML 2561 - EATON CORP PLC | 4,576 | 4,576 |
| ML 2561 - ELI LILLY & CO | 13,407 | 13,407 |
| ML 2561 - FERRARI NV | 4,738 | 4,738 |
| ML 2561 - GENL DYNAMICS CORP | 4,934 | 4,934 |
| ML 2561 - HESS CORP | 3,892 | 3,892 |
| ML 2561 - HUMANA INC | 3,662 | 3,662 |
| ML 2561 - INTUIT INC | 5,625 | 5,625 |
| ML 2561 - INTUITIVE SURGICAL INC | 7,085 | 7,085 |
| ML 2561 - LINDE PLC | 4,518 | 4,518 |
| ML 2561 - LOWES COMPANIES INC | 6,899 | 6,899 |
| ML 2561 - MASTERCARD INC | 11,089 | 11,089 |
| ML 2561 - META PLATFORMS INC | 17,344 | 17,344 |
| ML 2561 - MICROSOFT CORP | 59,038 | 59,038 |
| ML 2561 - MONGODB INC | 6,542 | 6,542 |
| ML 2561 - NVIDIA | 26,742 | 26,742 |
| ML 2561 - O'REILLY AUTOMOTIVE INC | 6,651 | 6,651 |
| ML 2561 - PEPSICO INC | 4,416 | 4,416 |
| ML 2561 - PROCTER & GAMBLE CO | 4,250 | 4,250 |
| ML 2561 - PROGRESSIVE CRP OHIO | 5,256 | 5,256 |
| ML 2561 - S&P GLOBAL INC | 7,048 | 7,048 |
| ML 2561 - SERVICENOW INC | 7,771 | 7,771 |
| ML 2561 - SYNOPSYS INC | 6,694 | 6,694 |
| ML 2561 - T-MOBILE US INC | 5,131 | 5,131 |
| ML 2561 - TAKE TWO INTER SOFTWARE | 4,829 | 4,829 |
| ML 2561 - TESLA INC | 13,666 | 13,666 |
| ML 2561 - THERMO FISHER SCIENTIFIC | 6,900 | 6,900 |
| ML 2561 - TJX COS INC | 7,036 | 7,036 |
| ML 2561 - TOPBUILD CORP | 6,737 | 6,737 |
| ML 2561 - UBER TECHNOLOGIES INC | 4,495 | 4,495 |
| ML 2561 - UNION PACIFIC CORP | 9,333 | 9,333 |
| ML 2561 - UNITEDHEALTH GROUP INC | 6,844 | 6,844 |
| ML 2561 - UNITY SOFTWARE INC | 4,906 | 4,906 |
| ML 2561 - VISA INC | 7,029 | 7,029 |
| ML 2561 - ZOETIS INC | 4,145 | 4,145 |
| PTC - ABBOTT LABORATORIES | 8,916 | 8,916 |
| PTC - ABBVIE INC | 20,146 | 20,146 |
| PTC - AGILENT TECHNOLOGIES INC | 14,459 | 14,459 |
| PTC - AIR PRODUCTS & CHEMICALS INC | 10,131 | 10,131 |
| PTC - ALPHABET INC CLASS A | 44,701 | 44,701 |
| PTC - AMAZON.COM INC | 29,780 | 29,780 |
| PTC - APPLE INC | 64,690 | 64,690 |
| PTC - ARISTA NETWORKS INC | 24,493 | 24,493 |
| PTC - AUTOMATIC DATA PROCESSING INC | 14,444 | 14,444 |
| PTC - BLACKROCK INC | 12,177 | 12,177 |
| PTC - BOEING CO | 13,554 | 13,554 |
| PTC - BROADCOM INC | 36,836 | 36,836 |
| PTC - COSTCO WHOLESALE CORP | 35,644 | 35,644 |
| PTC - DANAHER CORP | 17,582 | 17,582 |
| PTC - DEERE & COMPANY | 16,795 | 16,795 |
| PTC - DEVON ENERGY CORP | 10,419 | 10,419 |
| PTC - EQUIFAX INC | 14,343 | 14,343 |
| PTC - EXXON MOBIL CORP | 16,797 | 16,797 |
| PTC - FORTIVE CORP | 10,603 | 10,603 |
| PTC - HOME DEPOT INC | 21,833 | 21,833 |
| PTC - JPMORGAN CHASE & CO | 23,134 | 23,134 |
| PTC - MASTERCARD INC | 10,663 | 10,663 |
| PTC - META PLATFORMS INC | 22,653 | 22,653 |
| PTC - MICROSOFT CORP | 63,175 | 63,175 |
| PTC - MONSTER BEVERAGE CORP | 7,316 | 7,316 |
| PTC - NASDAQ OMX GROUP INC | 16,221 | 16,221 |
| PTC - NIKE INC CLASS B | 10,748 | 10,748 |
| PTC - O'REILLY AUTOMOTIVE INC | 13,301 | 13,301 |
| PTC - ORACLE CORP | 12,968 | 12,968 |
| PTC - PARKER HANNIFIN CORP | 10,135 | 10,135 |
| PTC - PROCTER & GAMBLE CO | 15,240 | 15,240 |
| PTC - SALESFORCE.COM INC | 17,894 | 17,894 |
| PTC - SHERWIN WILLIAMS CO | 19,962 | 19,962 |
| PTC - STARBUCKS CORP | 8,929 | 8,929 |
| PTC - THE BLACKSTONE GROUP | 7,724 | 7,724 |
| PTC - UNITEDHEALTH GROUP INC | 14,741 | 14,741 |
| PTC - VERALTO CORP | 2,057 | 2,057 |
| PTC - IQ HEDGE MULTIIQ HEDGE MULTI-ST | 58,665 | 58,665 |
| PTC - ISHARES MSCI CANADA INDEX | 21,825 | 21,825 |
| PTC - ISHARES S&P 500 INDEX FD | 31,523 | 31,523 |
| PTC - ISHARES TR S&P MIDCAP 400 GROWTH INDEX FUND | 28,440 | 28,440 |
| PTC - ISHARES TR S&P SMALLCAP 600 INDEX | 53,692 | 53,692 |
| PTC - ISHARES TR S&P SMALLCAP 600 GROWTH INDEX FUND | 17,394 | 17,394 |
| PTC - JP MORGAN EXCHANGE - TRADED FD BETABUILDERS | 23,340 | 23,340 |
| PTC - SCHWAB U.S. MID-CAP ETF | 101,004 | 101,004 |
| PTC - ETF SCHWAB EMERGING MARKET | 84,782 | 84,782 |
| PTC - REAL ESTATE SELECT SECTOR ETF | 17,827 | 17,827 |
| PTC - VANGUARD PACIFIC ETF | 86,148 | 86,148 |
| PTC - VANGUARD MSCI EUROPEAN ETF | 190,022 | 190,022 |
| PTC - DRIEHAUS EMERGING MARKET GROWTH INSTL | 52,228 | 52,228 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AND BROKERAGE FEES | 21,783 | 21,783 | 0 | |
| STATE FILING FEES | 380 | 0 | 380 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 1,040 | 1,040 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION/DEPRECIATION NOT BOOKED TO P/L | 459,296 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,216 | 1,216 | 0 | |
| FEDERAL TAXES | 1,040 | 0 | 0 |