| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,150 | 2,575 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JOHNSON CONTROLS INC SR NOTE | 9,827 | 9,827 |
| BOSTON MEDICAL CTR CORP SR UNSECURED | 14,603 | 14,603 |
| BUNGE LTD FINANCE CORP SR UNSECURED NOTE | 14,396 | 14,396 |
| HOWARD UNIVERSITY UNSECURED SER 2020 | 9,271 | 9,271 |
| CIGNA CORP DEBENTURES | 10,901 | 10,901 |
| SUTTER HEALTH UNSECURED SER 2018 | 9,579 | 9,579 |
| ADVENT HEALTH SYSTEM | 13,543 | 13,543 |
| TMC3 DEVELOPMENT CORP | 8,243 | 8,243 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANALOG DEVICES INC | FMV | 26,210 | 26,210 |
| ARES CAPITAL CORP | FMV | 16,104 | 16,104 |
| BROADRIDGE FINANCIAL SOLUTIONS | FMV | 31,274 | 31,274 |
| BROOKFIELD INFRASTRUCTURE CORP COM | FMV | 19,157 | 19,157 |
| CHEVRON CORPORATION | FMV | 23,866 | 23,866 |
| CHUBB LTD | FMV | 28,250 | 28,250 |
| CISCO SYSTEMS INC | FMV | 19,804 | 19,804 |
| CLOROX COMPANY | FMV | 23,813 | 23,813 |
| COLGATE-PALMOLIVE CO | FMV | 22,080 | 22,080 |
| DIAGEO PLC SPONSORED ADR NEW | FMV | 17,042 | 17,042 |
| DIGITAL REALTY TRUST INC | FMV | 18,707 | 18,707 |
| DOW INC | FMV | 19,523 | 19,523 |
| ENTERGY CORP NEW | FMV | 14,875 | 14,875 |
| FASTENAL CO | FMV | 27,981 | 27,981 |
| FNF GROUP | FMV | 30,051 | 30,051 |
| GILEAD SCIENCES INC | FMV | 23,169 | 23,169 |
| HOME DEPOT INC | FMV | 24,952 | 24,952 |
| ISHARES TR ETF TREAS BD | FMV | 5,114 | 5,114 |
| KINDER MORGAN INC DEL | FMV | 13,653 | 13,653 |
| LINDE PLC | FMV | 28,339 | 28,339 |
| LOCKHEED MARTIN CORP | FMV | 22,209 | 22,209 |
| MICROSOFT CORP | FMV | 31,963 | 31,963 |
| NESTLE S A REG ADR | FMV | 20,813 | 20,813 |
| NORTHERN TRUST CORP | FMV | 14,682 | 14,682 |
| PAYCHEX INC | FMV | 26,442 | 26,442 |
| PEPSICO INCORPORATED | FMV | 23,438 | 23,438 |
| POLARIS INC | FMV | 18,575 | 18,575 |
| PROGRESSIVE CORP OHIO | FMV | 41,254 | 41,254 |
| RAYONIER INC | FMV | 20,113 | 20,113 |
| SNAP-ON INC | FMV | 24,840 | 24,840 |
| SOUTHERN COMPANY | FMV | 21,106 | 21,106 |
| T ROWE PRICE GROUP INC | FMV | 21,323 | 21,323 |
| UNITED PARCEL SERVICE-B | FMV | 10,849 | 10,849 |
| US BANCORP NEW | FMV | 16,014 | 16,014 |
| WEYERHAEUSER CO | FMV | 22,740 | 22,740 |
| CALAMOS INVT TR NEW GROWTH & INCOME FD CL I | FMV | 57,404 | 57,404 |
| CALAMOS MARKET NEUTRAL INCOME FUND CLASS I | FMV | 67,953 | 67,953 |
| DODGE & COX INCOME FUND I | FMV | 40,217 | 40,217 |
| FIDELITY FUNDS FIDELITY TREASURY ONLY | FMV | 21,422 | 21,422 |
| PGIM SHORT-TERM CORP | FMV | 36,052 | 36,052 |
| ISHARES CORE S&P 500 ETF | FMV | 192,485 | 192,485 |
| ISHARES TR ETF BROAD USD HIGH YIELD | FMV | 34,823 | 34,823 |
| SCHWAB STRATEGIC TR ETF FUNDAMENTAL EMERGING MKT LARGE | FMV | 20,816 | 20,816 |
| SCHWAB STRATEGIC TR ETF FUNDAMENTAL INTL LARGE | FMV | 99,267 | 99,267 |
| SCHWAB STRATEGIC TR ETF U S TIPS | FMV | 13,729 | 13,729 |
| SPDR PORTFOLIO ETF INTERMEDIATETERM | FMV | 27,709 | 27,709 |
| VANECK JP MORGAN EM ETF LOCAL C | FMV | 14,221 | 14,221 |
| VANGUARD EMERGING ETF MARKETS GOVERNMENT BOND | FMV | 14,280 | 14,280 |
| VANGUARD FTSE ETF DEVELOPED MARKETS ETF | FMV | 102,410 | 102,410 |
| VANGUARD INTERMEDIATE ETF TERM CORP BOND | FMV | 14,224 | 14,224 |
| VANGUARD INTL EQUITY ETF INDEX FDS FTSE EMERGING | FMV | 49,114 | 49,114 |
| VANGUARD LONG TERM ETF BOND | FMV | 14,692 | 14,692 |
| VANGUARD MID CAP ETF | FMV | 67,000 | 67,000 |
| VANGUARD MORTGAGE ETF BACK SECURITIES | FMV | 28,141 | 28,141 |
| VANGUARD SCOTTSDALE ETF INTER-TERM TREAS INDEX | FMV | 27,643 | 27,643 |
| VANGUARD SHORT TERM ETF | FMV | 122,693 | 122,693 |
| VANGUARD SMALL CAP V ETF | FMV | 22,676 | 22,676 |
| VANGUARD SMALL CAP ETF VB | FMV | 15,146 | 15,146 |
| VANGUARD TOTAL BOND ETF MARKET | FMV | 216,899 | 216,899 |
| VANGUARD TOTAL STOCK ETF MARKET ETF | FMV | 282,529 | 282,529 |
| VANGUARD VALUE ETF | FMV | 28,704 | 28,704 |
| AMERICAN ELECTRIC POWER | FMV | 15,919 | 15,919 |
| AMGEN INC | FMV | 24,770 | 24,770 |
| AUTOMATIC DATA PROCESSING | FMV | 31,218 | 31,218 |
| BANK NEW YORK MELLON CORP | FMV | 22,746 | 22,746 |
| BANK OF AMERICA CORP | FMV | 14,613 | 14,613 |
| BLACKROCK INC | FMV | 23,542 | 23,542 |
| CHEVRON CORPORATION | FMV | 29,832 | 29,832 |
| CISCO SYSTEMS INC | FMV | 19,905 | 19,905 |
| COMCAST CORP NEW CL A | FMV | 22,934 | 22,934 |
| CORVETA INC | FMV | 12,076 | 12,076 |
| DIGITAL REALTY TRUST INC | FMV | 14,535 | 14,535 |
| DOVER CORP COMMON | FMV | 21,995 | 21,995 |
| EOG RESOURCES INC | FMV | 24,674 | 24,674 |
| GENL DYNAMICS CORP | FMV | 30,381 | 30,381 |
| GENUINE PARTS CO COM | FMV | 21,883 | 21,883 |
| GILEAD SCIENCES INC | FMV | 24,708 | 24,708 |
| HOME DEPOT INC | FMV | 15,248 | 15,248 |
| ILLINOIS TOOL WORKS INC | FMV | 30,385 | 30,385 |
| INTERNATIONAL BUSINESS | FMV | 13,738 | 13,738 |
| INTUIT INC | FMV | 29,376 | 29,376 |
| JOHNSON & JOHNSON | FMV | 26,176 | 26,176 |
| JPMORGAN CHASE & CO | FMV | 28,407 | 28,407 |
| KIMBERLY-CLARK CORP | FMV | 11,786 | 11,786 |
| LOCKHEED MARTIN CORP | FMV | 36,259 | 36,259 |
| MARSH AND MC LENNAN | FMV | 28,231 | 28,231 |
| MCDONALDS CORP | FMV | 37,657 | 37,657 |
| MERCK & CO INC NEW | FMV | 35,322 | 35,322 |
| MICROSOFT CORP | FMV | 88,745 | 88,745 |
| NEXTERA ENERGY INC | FMV | 25,997 | 25,997 |
| PEPSICO INCORPORATED | FMV | 22,079 | 22,079 |
| PHILLIPS 66 | FMV | 35,815 | 35,815 |
| PROCTER & GAMBLE CO | FMV | 23,153 | 23,153 |
| QUEST DIAGNOSTICS INC | FMV | 14,064 | 14,064 |
| STARBUCKS CORP | FMV | 22,850 | 22,850 |
| TARGET CORP | FMV | 12,248 | 12,248 |
| UNITED PARCEL SERVICE-B | FMV | 20,597 | 20,597 |
| UNITEDHEALTH GROUP | FMV | 34,747 | 34,747 |
| WASTE MGMT INC DEL | FMV | 28,835 | 28,835 |
| XCEL ENERGY INC | FMV | 17,768 | 17,768 |
| ACTAVIS FUNDING SCS SR UNSECURED | FMV | 19,840 | 19,840 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 245 | 0 | 0 | |
| OFFICE SUPPLIES | 299 | 0 | 0 | |
| ANNUAL FEES | 31 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 100 | 100 | 100 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 295,706 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 33,542 | 33,542 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 3,145 | 0 | 0 |