| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,558 | 8,558 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2008-02-22 | 1,201 | 1,201 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2022-12-22 | 1,757 | 146 | SL | 5.000000000000 | 351 | 0 | 351 | |
| COMPUTER | 2022-12-23 | 3,255 | 271 | SL | 5.000000000000 | 651 | 0 | 651 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,715,829 | 3,269,858 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | 1,972,710 | 6,723,801 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 3,195,033 | 3,072,940 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 1,201 | 1,201 | 0 | 0 |
| COMPUTER | 1,757 | 497 | 1,260 | 1,260 |
| COMPUTER | 3,255 | 922 | 2,333 | 2,333 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 6,560 | 6,560 | 6,560 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT VANGUARD REAL ESTATE INDEX ADMIRAL CL (VGSLX ) | 3,426 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 3,922 | 1,961 | 0 | 1,961 |
| POSTAGE | 26 | 13 | 0 | 13 |
| UTILITIES | 2,853 | 1,426 | 0 | 1,427 |
| OFFICE SUPPLIES | 247 | 123 | 0 | 124 |
| INSURANCE | 1,236 | 618 | 0 | 618 |
| PAYROLL FEES | 2,260 | 1,130 | 0 | 1,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 26,065 | 26,065 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 25,684 | 12,842 | 0 | 12,842 |
| IRS TAX | 3,996 | 0 | 0 | 0 |