| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | 2,005,081 | 1,997,941 |
| 808524870 SCHWAB U.S. TIPS ETF | 156,271 | 133,373 |
| 258620566 DOUBLELINE TTL RTRN | ||
| 693390700 PIMCO TOTAL RETURN F | 514,866 | 517,782 |
| 464287440 ISHARES 7-10 YEAR TR | 612,796 | 593,140 |
| 256210105 DODGE & COX INCOME-I | 520,271 | 526,125 |
| 48121A415 JPM MANAGED INCOME F | 72,968 | 73,261 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 701769408 PARNASSUS CORE EQUIT | 965,129 | 1,394,112 |
| 315911727 FIDELITY INTL INDX-I | 1,096,209 | 1,259,871 |
| 315911750 FIDELITY 500 INDEX F | 5,334,335 | 7,852,561 |
| 46429B671 ISHARES MSCI CHINA E | ||
| 46434G822 ISHARES MSCI JAPAN E | 1,007,832 | 1,177,489 |
| 46434G103 ISHARES CORE MSCI EM | 1,604,115 | 1,548,980 |
| 46090E103 INVESCO QQQ TRUST SE | 1,024,035 | 1,486,989 |
| 77956H385 T ROWE PRICE NEW ASI | ||
| 81369Y209 HEALTH CARE SELECT S | 321,260 | 373,609 |
| 413838574 OAKMARK INTERNATIONA | ||
| 577130818 MATTHEWS CHINA FUND- | 337,051 | 198,846 |
| 922042874 VANGUARD FTSE EUROPE | 549,658 | 595,286 |
| 92189H607 VANECK OIL SERVICES | 155,685 | 228,032 |
| 464286509 ISHARES MSCI CANADA | ||
| 464287507 ISHARES CORE S&P MID | 711,777 | 832,745 |
| 464287556 ISHARES BIOTECHNOLOG | 208,770 | 209,535 |
| 92189F106 VANECK GOLD MINERS E | 232,963 | 221,024 |
| 04314H857 ARTISAN INTL VAL-INS | 405,952 | 445,160 |
| 46137V357 INVESCO S&P 500 EQUA | 625,294 | 701,700 |
| 46641Q225 JPMORGAN BETABUILDER | 289,090 | 297,839 |
| 78463X202 SPDR EURO STOXX 50 E | 830,228 | 892,719 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HFGAPBWF1 JPM ACCESS MULTI-STR | AT COST | 1,461,266 | 1,336,477 |
| 72201P175 PIMCO COMMODITYPL ST | AT COST | 632,016 | 589,406 |
| HEBLAAAK6 BLACKSTONE PARTNERS | AT COST | 1,522,859 | 2,642,736 |
| 464285204 ISHARES GOLD TRUST | AT COST | 537,266 | 602,717 |
| 191912708 COHEN & STEERS RL ES | AT COST | 476,756 | 376,413 |
| HEGAPAJV6 JPM ACCESS MULTI-STR | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 556,805 | 575,214 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX FULL MI IN 560.454 A | 1 | 0 | 1 |
| XXX-XX-XXXX J THORNHILL SVY TARR | 1 | 0 | 1 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 3,080 |
| ROUNDING | 1 |
| COST BASIS ADJUSTMENT | 323 |
| MUTUAL FUND ADJUSTMENT | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-AD VALOREM TAX | 21 | 21 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,448 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 6,784 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 12,868 | 12,868 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7,804 | 7,804 | 0 |