| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,040 | 1,040 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 532457108 ELI LILLY & CO COM | 4,169 | 41,452 |
| 254687106 WALT DISNEY CO | 981 | 3,459 |
| G29183103 EATON CORP PLC | 13,178 | 28,900 |
| G5960L103 MEDTRONIC PLC | ||
| 58933Y105 MERCK & CO INC NEW | 7,967 | 20,980 |
| 25243Q205 DIAGEO PLC - ADR | 6,488 | 12,667 |
| 891160509 TORONTO DOMINION BK | 10,574 | 11,700 |
| 91324P102 UNITEDHEALTH GROUP I | 2,159 | 32,578 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 92826C839 VISA INC-CLASS A SHR | 10,705 | 18,372 |
| 172967424 CITIGROUP INC. | 10,643 | 13,595 |
| 654106103 NIKE INC CL B | 5,987 | 12,264 |
| 907818108 UNION PACIFIC CORP | 2,781 | 18,266 |
| 609207105 MONDELEZ INTERNATION | 13,710 | 22,652 |
| 871829107 SYSCO CORP | ||
| 46625H100 JPMORGAN CHASE & CO | 4,636 | 32,747 |
| 126650100 CVS HEALTH CORPORATI | 1,638 | 3,570 |
| 17275R102 CISCO SYSTEMS INC | 8,369 | 15,430 |
| 11135F101 BROADCOM INC | 10,897 | 50,719 |
| H84989104 TE CONNECTIVITY LTD | 6,649 | 13,638 |
| 594918104 MICROSOFT CORP | 6,058 | 99,274 |
| 00206R102 AT & T INC | ||
| 512807108 LAM RESEARCH CORP CO | 8,366 | 30,024 |
| 904767704 UNILEVER PLC - ADR | ||
| 87612E106 TARGET CORP | 512 | 12,081 |
| 56501R106 MANULIFE FINANCIAL C | 13,151 | 21,437 |
| 09857L108 BOOKING HOLDINGS INC | 10,089 | 17,344 |
| Y2573F102 FLEX LTD | ||
| 09260D107 BLACKSTONE INC | 11,932 | 23,647 |
| 94106L109 WASTE MANAGEMENT INC | 11,664 | 21,182 |
| 75513E101 RTX CORP | 11,652 | 14,527 |
| 150870103 CELANESE CORP | 6,888 | 21,124 |
| 00287Y109 ABBVIE INC | 7,934 | 13,380 |
| 883556102 THERMO FISHER SCIENT | 1,509 | 17,676 |
| 02079K107 ALPHABET INC CL C | 13,082 | 61,363 |
| 097023105 BOEING CO | 14,866 | 16,909 |
| 192446102 COGNIZANT TECH SOLUT | 2,437 | 3,951 |
| 09247X101 BLACKROCK INC | 7,015 | 17,849 |
| 517834107 LAS VEGAS SANDS CORP | 2,726 | 3,271 |
| 285512109 ELECTRONIC ARTS INC | 9,246 | 13,948 |
| 867224107 SUNCOR ENERGY INC NE | 15,903 | 24,602 |
| 031162100 AMGEN INC | ||
| H2906T109 GARMIN LTD | 11,931 | 15,109 |
| 89151E109 TOTALENERGIES SE -SP | 11,609 | 19,798 |
| 911312106 UNITED PARCEL SERVIC | 10,396 | 16,309 |
| 31620M106 FIDELITY NATL INFORM | ||
| 037833100 APPLE INC | 3,351 | 80,434 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 74925K581 BOSTON P LNG/SHRT RE | ||
| GTY995331 AGILITY MULTI-ASSET | ||
| 464287606 ISHARES S&P MID-CAP | ||
| 922031760 VANGUARD HIGH YIELD | ||
| 46090F100 INVESCO OPTIMUM YIEL | ||
| 464287242 ISHARES IBOXX $ INVE | ||
| 464287705 ISHARES S&P MID-CAP | ||
| 00143W859 INV OPP DEVELOP MRKT | ||
| 589509207 MERGER FUND-INST #30 | ||
| 921937827 VANGUARD SHORT TERM | ||
| 003021714 ABERDEEN EMERG MARKE | ||
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 044820504 ASHMORE EMERG MKTS C | ||
| 922908553 VANGUARD REAL ESTATE | ||
| 464287804 ISHARES CORE S&P SMA | ||
| 30303M102 META PLATFORMS INC | 17,249 | 45,092 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 8,550 | 9,315 |
| 00724F101 ADOBE INC | 7,741 | 8,404 |
| 007903107 ADVANCED MICRO DEVIC | 11,591 | 19,253 |
| 437076102 HOME DEPOT INC | 2,645 | 3,045 |
| 855244109 STARBUCKS CORP COM | 6,999 | 7,118 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | |||
| 589509207 MERGER FUND-INST #30 | |||
| 003021714 ABERDEEN EMERG MARKE | |||
| 921937827 VANGUARD SHORT TERM | |||
| 922031760 VANGUARD HIGH YIELD | |||
| 044820504 ASHMORE EMERG MKTS C | |||
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 464287242 ISHARES IBOXX $ INVE | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 464287705 ISHARES S&P MID-CAP | |||
| 464287606 ISHARES S&P MID-CAP | |||
| 00203H859 AQR MANAGED FUTURES | |||
| GTY995331 AGILITY MULTI-ASSET | AT COST | 150,000 | 130,798 |
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 90274D382 ETRACS ALERIAN INFRA | |||
| 90274D374 ETRACS ALERIAN MLP I | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 81,996 | 86,694 |
| 27831R108 EV GLBL MACR ABS RTR | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 71,449 | 69,773 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 121,337 | 122,391 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 46,261 | 46,816 |
| 464288281 ISHARES JP MORGAN US | AT COST | 140,834 | 140,397 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 204,214 | 238,395 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 65,820 | 72,234 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 318,204 | 301,785 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 136,217 | 143,169 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 68,593 | 69,324 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 44,315 | 42,924 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 2 |
| COST BASIS ADJUSTMENT | 51 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,737 | 1,737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,487 | 1,487 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 933 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 302 | 302 | 0 |