| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,912 | 24,465 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 39,894 | 33,491 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 54,881 | 56,268 |
| 024524217 AMERICAN BEACON STEP | AT COST | 11,251 | 16,755 |
| 464287499 ISHARES RUSSELL MID | AT COST | 15,192 | 20,930 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,573 | 11,603 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 11,137 | 12,266 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 13,288 | 16,502 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 13,264 | 10,846 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,336 | 28,433 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 7,782 | 21,451 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 17,705 | 15,513 |
| 741479109 PRICE T ROWE GROWTH | |||
| 921921300 VANGUARD EQUITY INCO | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 15,205 | 15,774 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 057071722 BAIRD ULTRA SHORT BO | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 72,629 | 82,693 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,984 | 3,767 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 14,918 | 16,381 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,233 | 11,890 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 | |
| FEDERAL TAX REFUND | 147 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 142 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 115 | 0 | 0 |