| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076BK7 HOME DEPOT INC | 98,102 | 97,643 |
| 039483BL5 ARCHER DANIELS | 90,452 | 94,111 |
| 68389XAU9 ORACLE CORP | 73,818 | 74,387 |
| 02665WCJ8 AMERICAN HONDA MTN |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN00Q7 VARIOUS MINERAL INTE | AT COST | 6 | 6 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 127,310 | 246,138 |
| 06828M876 BARON EMERGING MARKE | AT COST | 98,847 | 127,569 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 544,695 | 1,058,771 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 102,396 | 126,596 |
| 67065W639 NUVEEN DIVIDEND GROW | AT COST | 48,303 | 121,037 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 470,822 | 438,659 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 145,350 | 183,526 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 120,513 | 183,977 |
| 861728400 STONE RIDGE HY REINS | AT COST | 159,468 | 163,276 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 110,615 | 129,541 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 176,250 | 171,211 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 131,375 | 128,216 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 167,058 | 178,638 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 290,036 | 316,064 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 120,011 | 138,336 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 318,500 | 306,407 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 136,470 | 120,005 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 43,288 | 39,932 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 28 | 0 | 28 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 38 | 38 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,758 | 1,758 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,694 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 729 | 729 | 0 |