| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74442J406 PGIM SHT DUR HIGH YL | |||
| 464287804 ISHARES CORE S P SMA | AT COST | 41,951 | 59,043 |
| 921937801 VANGUARD INTRM TRM B | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 112,345 | 104,083 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 125,442 | 314,401 |
| 74440B884 PGIM TOTAL RETURN BO | |||
| 77954Q106 T ROWE PRICE BLUE CH | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 78,257 | 92,932 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 13161T401 CALVERT SHORT DURATI | |||
| 412295107 HARDING LOEVNER INTE | AT COST | 55,731 | 67,685 |
| 921910501 VANGUARD INTERNATION | |||
| 922038203 VANGUARD GLOBAL EQUI | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 37,364 | 48,461 |
| 464287499 ISHARES RUSSELL MID | AT COST | 38,948 | 75,557 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 20,860 | 29,453 |
| 057071722 BAIRD ULTRA SHORT BO | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 39,119 | 40,895 |
| 256210105 DODGE COX INCOME | AT COST | 101,852 | 104,367 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 101,914 | 103,820 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 275 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13 | 13 | |
| FEDERAL TAX REFUND | 492 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 298 | 298 | 0 |