| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524870 SCHWAB U S TIPS ETF | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 167,838 | 133,917 |
| 31420B300 FEDERATED HERMES INS | AT COST | 113,829 | 105,869 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 82,917 | 132,887 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 244,788 | 235,447 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 145,220 | 135,948 |
| 316146265 FIDELITY MID CAP IND | AT COST | 160,703 | 156,585 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 322,142 | 324,339 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 40,264 | 30,132 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 200,191 | 522,552 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 4,018 | 3,678 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 80,352 | 66,473 |
| 412295107 HARDING LOEVNER INTE | AT COST | 71,017 | 103,676 |
| 46429B655 ISHARES FLOATING RAT | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 64,923 | 60,227 |
| 921910501 VANGUARD INTERNATION | AT COST | 58,917 | 91,398 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 135,177 | 135,616 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 148,342 | 133,723 |
| 06828M876 BARON EMERGING MARKE | AT COST | 80,352 | 64,587 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 231,314 | 327,968 |
| 693390882 P I M C O FOREIGN BO | AT COST | 80,352 | 73,326 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 120,404 | 115,383 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 137,537 | 354,687 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 439 | 0 | 439 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 58 | 58 | |
| FEDERAL TAX REFUND | 5,368 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,053 | 1,053 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 790 | 790 | 0 |