| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 1,325 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2006-05-12 | 10,900 | 10,900 | 200DB | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2010-11-01 | 8,775 | 8,775 | 200DB | 10.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2011-12-21 | 35,837 | 26,578 | SL | 15.000000000000 | 2,389 | 0 | ||
| IMPROVEMENTS | 2012-12-31 | 39,130 | 26,416 | SL | 15.000000000000 | 2,609 | 0 | ||
| FENCE | 2012-02-17 | 3,000 | 3,000 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2015-10-15 | 21,482 | 10,203 | SL | 15.000000000000 | 1,432 | 0 | ||
| ALARM | 2015-06-15 | 7,335 | 3,729 | SL | 15.000000000000 | 489 | 0 | ||
| RENOVATIONS | 2016-07-01 | 2,270 | 484 | SL | 15.000000000000 | 76 | 0 | ||
| EQUIPMENT | 2016-10-12 | 25,278 | 5,163 | SL | 15.000000000000 | 843 | 0 | ||
| FURNITURE | 2017-07-01 | 2,996 | 1,177 | SL | 7.000000000000 | 214 | 0 | ||
| CONSTRUCTION IMPROVEMENTS | 2017-07-01 | 80,000 | 11,195 | SL | 39.000000000000 | 2,051 | 0 | ||
| CONSTRUCTION IMPROVEMENTS | 2018-07-02 | 30,000 | 3,429 | SL | 39.000000000000 | 769 | 0 | ||
| ALARM SYSTEM | 2018-08-12 | 4,299 | SL | 5.000000000000 | 0 | 0 | |||
| VISION EQUIPMENT | 2019-07-06 | 11,884 | 4,158 | SL | 10.000000000000 | 1,188 | 0 | ||
| VISION EQUIPMENT | 2023-01-01 | 14,601 | SL | 10.000000000000 | 11,827 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH AND CASH EQUIVALENTS | FMV | 11,039 | 11,661 |
| MARKETABLE SECURITIES | FMV | 57,229 | 71,737 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 10,900 | 10,900 | 0 | 0 |
| IMPROVEMENTS | 8,775 | 8,775 | 0 | 0 |
| IMPROVEMENTS | 35,837 | 28,967 | 6,870 | 6,870 |
| IMPROVEMENTS | 39,130 | 29,025 | 10,105 | 10,105 |
| FENCE | 3,000 | 3,000 | 0 | 0 |
| IMPROVEMENTS | 21,482 | 11,635 | 9,847 | 9,847 |
| ALARM | 7,335 | 4,218 | 3,117 | 3,117 |
| RENOVATIONS | 2,270 | 1,695 | 575 | 575 |
| EQUIPMENT | 25,278 | 18,645 | 6,633 | 6,633 |
| FURNITURE | 2,996 | 2,889 | 107 | 107 |
| CONSTRUCTION IMPROVEMENTS | 80,000 | 13,246 | 66,754 | 66,754 |
| CONSTRUCTION IMPROVEMENTS | 30,000 | 4,198 | 25,802 | 25,802 |
| ALARM SYSTEM | 4,299 | 4,299 | 0 | 0 |
| VISION EQUIPMENT | 11,884 | 5,346 | 6,538 | 6,538 |
| VISION EQUIPMENT | 14,601 | 11,827 | 2,774 | 2,774 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 723 | 0 | 0 | |
| OFFICE EXPENSE | 3,594 | 0 | 0 | |
| UTILITIES | 1,418 | 0 | 0 | |
| TELEPHONE | 3,637 | 0 | 0 | |
| MEETINGS | 3,672 | 0 | 0 | |
| INVESTMENT FEES | 347 | 0 | 0 | |
| VISION EQUIPMENT | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS TAX | 7 | 0 | 0 |