| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,300 | 5,300 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25,000 COMCAST CORP | 25,115 | 24,118 |
| 25,000 MERCK & CO INC | 25,010 | 24,447 |
| 35,000 UNITEDHEALTH GROUP | 30,309 | 30,296 |
| 32,000 JPMORGAN CHASE & CO | 31,644 | 31,872 |
| 40,000 PEPSICO, INC | 40,312 | 34,025 |
| 40,000 THE COCA-COLA CO | 40,495 | 36,532 |
| 50,000 US BANCORP | 55,280 | 44,750 |
| 50,000 THE HOME DEPOT | 51,486 | 46,990 |
| 50,000 ORACLE CORP | 51,860 | 47,461 |
| 50,000 APPLE INC | 48,208 | 47,657 |
| 50,000 MICROSOFT CORP | 48,383 | 47,687 |
| 50,000 EXXON MOBIL CORPORATION | 50,383 | 48,538 |
| 50,000 KIMBERLY-CLARK CORP | 49,180 | 48,765 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JOHNSON CONTROLS INTER F | 14,387 | 12,047 |
| REGIONS FINL CO | 14,960 | 14,360 |
| CME GROUP INC | 16,840 | 16,637 |
| DELL TECHNOLOGIES INC | 16,324 | 17,213 |
| AMGEN INC. | 19,548 | 20,161 |
| FASTENAL CO | 18,306 | 21,309 |
| EVERSOURCE ENERGY COM | 31,137 | 24,133 |
| KINDER MORGAN INC | 26,213 | 26,284 |
| RTX CORP | 33,078 | 28,187 |
| ABBOTT LABS | 11,243 | 28,508 |
| EXXON MOBIL CORP | 34,311 | 29,994 |
| ISHARES CORE US | 32,472 | 30,271 |
| NXP SEMICONDUCTORS | 30,937 | 33,763 |
| WEC ENERGY GROUP INC | 20,563 | 36,529 |
| CORNING INC | 49,696 | 39,341 |
| QUALCOMM INC | 33,766 | 41,219 |
| PAYCHEX INC | 18,836 | 46,810 |
| ISHARES TR IS 1 5 YR IN | 50,181 | 48,199 |
| INVESCO BULLETSHARES - 2025 | 50,465 | 50,626 |
| UNITED PARCEL SRVC | 66,082 | 54,402 |
| ILLINOIS TOOL WORKS INC | 28,281 | 56,841 |
| CISCO SYSTEMS INC | 24,173 | 57,795 |
| KEURIG DR PEPPER INC | 68,884 | 62,275 |
| PHILLIPS 66 | 49,214 | 63,508 |
| AUTOMATIC DATA PROC | 23,842 | 64,533 |
| WILLIAMS COS INC | 67,103 | 69,556 |
| MICROSOFT CORP | 2,923 | 70,319 |
| TRAVELERS COMPANIES | 69,102 | 72,386 |
| INVESCO BULLETSHARES - 2024 | 75,433 | 73,098 |
| REALTY INCM CRP | 79,715 | 73,899 |
| LOCKHEED MARTIN CORP | 30,418 | 74,785 |
| PROLOG IS INC | 51,282 | 76,514 |
| NEXTERA ENERGY INC | 35,202 | 78,962 |
| SEMPRA ENERGY | 65,247 | 82,651 |
| HOME DEPOT INC | 27,046 | 82,825 |
| TEXAS INSTRUMENTS | 34,987 | 84,378 |
| MARSH & MCLENNAN COS | 28,604 | 84,883 |
| STARBUCKS CORP | 53,054 | 89,577 |
| U S BANCORP | 95,704 | 91,061 |
| PNC FINCL SERVICES GROUP | 95,468 | 96,781 |
| EATON CORP PLC | 45,976 | 99,459 |
| AIR PRODUCTS & CHEM | 55,902 | 103,771 |
| MCDONALDS CORP | 62,972 | 107,040 |
| CHEVRON CORP | 83,483 | 107,246 |
| PROCTER & GAMBLE | 95,655 | 110,198 |
| PEPSICO INC | 70,265 | 118,548 |
| MONDELEZ INTERNATIONAL INC | 92,103 | 128,129 |
| ABBVIE INC | 69,589 | 130,485 |
| MERCK & CO, INC | 92,388 | 134,640 |
| LILLY ELI & CO | 26,084 | 140,484 |
| BROADCOM LTD | 44,278 | 184,181 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL AND INVESTMENT MGT. | 22,263 | 22,263 | 0 | |
| FILING FEE | 200 | 200 | 0 | |
| INSURANCE | 1,883 | 1,883 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 55 | 55 | 55 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 6,990 | 0 | 0 |