| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION/REVIEW | 2,500 | 2,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROWN CAPITAL MANAGEMENT SMALL | 19,879 | 16,011 |
| CHARLES SCHWAB INTRNTNL EQ | 59,612 | 76,031 |
| COHEN AND STEERS REALTY INCOME | 31,373 | 31,512 |
| FIDELITY ADVISOR TOTAL BOND CL | 72,499 | 67,608 |
| FMI INTERNATIONAL FUND INSTITU | 23,935 | 28,082 |
| GOLDMAN SACHS INTL SMALL CAP I | 22,314 | 27,391 |
| ISHARE MSCI EMU INDX | 17,529 | 20,001 |
| ISHARE SP SMALL CAP 600 INDEX | 22,035 | 32,191 |
| ISHARES MSCI USA QUALITY | 18,068 | 23,360 |
| ISHARES S&P 500 INDEX FD | 116,254 | 174,493 |
| ISHARES TR S & P MIDCAP 400 IN | 29,468 | 43,545 |
| NEW WORLD FUND, INC (F2) | 23,269 | 27,782 |
| OAKMARK SELECT FD ADV | 29,592 | 49,593 |
| PARNASSUS MID CAP FUND | 30,824 | 32,121 |
| PIMCO COMMODITIESPLUS STRATEGY | 30,511 | 25,559 |
| PIMCO INCOME FUND P CLASS | 75,917 | 69,543 |
| VANGUARD FTSE EMERGING MARKETS | 23,449 | 26,083 |
| VANGUARD TOTAL BOND MARKET ETF | 248,194 | 257,096 |
| WESTERN ASSET CORE PORTFOLIO | 71,819 | 64,310 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 2,230 | 2,230 | ||
| Administrative Set-Up Fee | 5,500 | 5,500 | ||
| State or Local Filing Fees | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 6,115 | 6,115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 750 |