| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,089 | 6,045 | 6,045 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMGEN INC 5.250% 03/02/30 B/E DTD 03/02/23 | 14,024 | 14,411 |
| BANK AMER CORP MEDIUM TERN SR NT SER N FIXED | 13,899 | 14,212 |
| BANK OF NOVA SCOTIA B C SR NT | 13,807 | 14,216 |
| BRISTOL MYERS SQUIBB CO SR NT 3.400% 07/26/29 | 14,031 | 14,244 |
| CITIGROUP INC 3.887% FIXED RATE/FLOATING RATE | 13,283 | 13,550 |
| ENERGY TRANSFER L P SR NT 6.550% 12/01/33 B/E | 14,051 | 15,195 |
| ENTERGY LA LLC 0.950% 10/01/24 B/E DTD 10/01/21 | 14,153 | 14,511 |
| GOLDMAN SACHS GROUP INC FIXED/FLTG HYBRID NOTES | 22,765 | 23,240 |
| HONEYWELL INTL INC SR NT 5.000% 02/15/33 B/E DTD | 14,317 | 14,665 |
| INTUIT INC 5.200% 09/15/33 B/E DTD 09/15/23 | 13,923 | 14,694 |
| MORGAN STANLEY SR NT FIXED/FLTG RATE 3.622% | 13,531 | 13,828 |
| NEXTERA ENERGY CAP HLDGS INC 1.875% 01/15/27 B/E | 14,344 | 14,721 |
| ORACLE CORP SR NT 4.900% 02/06/33 B/E DTD | 12,821 | 13,959 |
| PIMCO INCOME INSTL CL | 582,009 | 531,671 |
| PNC FINL SVCS GROUP INC 6.615% 10/20/27 B/E DTD | 14,003 | 14,529 |
| STRYKER CORP FXD RT SR NT 3.650% 03/07/28 B/E | 14,318 | 14,519 |
| T-MOBILE USA INC SR NT 2.625% 04/15/26 B/E DTD | 13,948 | 14,267 |
| WELLS FARGO & CO MEDIUM TERM SR NTS 5.574% | 13,958 | 14,309 |
| WELLS FARGO BK NA SAN FRANCISCO CA MEDIUM TERM | 251,466 | 254,310 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 21,867 | 22,564 |
| ABBVIE INC | 35,834 | 38,743 |
| ALPHABET INC CL A | 13,299 | 16,344 |
| APPLE INC | 22,124 | 25,029 |
| AT&T INC | 11,883 | 10,739 |
| BERKSHIRE HATHAWAY INC DEL CL B NEW | 3,537 | 3,923 |
| BLACKROCK INC | 21,079 | 24,354 |
| CHEVRON CORP NEW | 30,850 | 28,340 |
| CHUBB LTD | 22,706 | 26,216 |
| CISCO SYS INC | 19,101 | 19,198 |
| CONSOLIDATED EDISON INC | 13,364 | 12,736 |
| CONSTELLATION BRANDS INC CL A | 14,453 | 14,505 |
| COSTCO WHOLESALE CORP NEW | 5,889 | 7,921 |
| DISNEY WALT CO DISNEY | 17,545 | 13,905 |
| DOW INC | 27,424 | 29,339 |
| EATON CORPORATION PLC SHS | 34,218 | 45,756 |
| EMERSON ELEC CO | 27,422 | 30,172 |
| EQUINIX INC PAR | 8,984 | 9,665 |
| EXXON MOBIL CORP | 42,756 | 38,992 |
| FASTENAL CO | 20,572 | 23,965 |
| HONEYWELL INTL INC | 29,237 | 30,408 |
| INTERNATIONAL PAPER COMPANY 4% CUMULATIVE PFD | 15,400 | 6,600 |
| INTL BUSINESS MACHINES CORP | 19,024 | 22,079 |
| INVESCO QQQ ETF | 20,590 | 31,943 |
| ISHARES INTL SELECT DIVIDEND ETF | 12,528 | 11,722 |
| ISHARES MSCI EMERGING MARKETS ETF | 12,281 | 10,414 |
| ISHARES SELECT DIVIDEND ETF | 81,954 | 77,112 |
| ISHARES TR CORE MSCI EAFE ETF | 139,844 | 143,162 |
| JP MORGAN CHASE & CO DEP SHS REPSTG 1/4000 INT | 10,416 | 8,560 |
| JPMORGAN CHASE & CO | 11,771 | 14,459 |
| JPMORGAN CHASE & CO NON CUML REPSTG 1/400TH SER | 20,000 | 15,208 |
| LOCKHEED MARTIN CORP | 16,231 | 15,863 |
| MCDONALDS CORP | 26,329 | 26,686 |
| MEDTRONIC PLC SHS | 11,470 | 11,121 |
| MERCK & CO INC NEW | 40,472 | 39,247 |
| METLIFE INC | 12,653 | 14,218 |
| MICROCHIP TECHNOLOGY INC | 20,410 | 22,094 |
| MICROSOFT CORP | 55,747 | 65,807 |
| MONDELEZ INTL INC CL A | 14,854 | 14,848 |
| MORGAN STANLEY NEW | 25,080 | 26,390 |
| NEXTERA ENERGY INC | 12,358 | 10,022 |
| PEPSICO INC | 27,512 | 25,136 |
| PFIZER INC | 19,163 | 14,251 |
| PPG INDS INC | 16,347 | 17,198 |
| RTX CORP | 22,218 | 18,932 |
| SPDR PORTFOLIO S&P 500 HIGH DIVIDEND ETF | 18,221 | 20,771 |
| SYSCO CORP | 16,250 | 16,089 |
| TARGET CORP | 17,600 | 17,090 |
| TEXAS INSTRS INC | 18,685 | 17,898 |
| UNION PAC CORP | 22,325 | 27,018 |
| UNITEDHEALTH GROUP INC | 24,358 | 25,797 |
| US BANCORP DEP SHS REPSTG 1/1000 INT SER M NON | 18,080 | 14,016 |
| VANGUARD INDEX FDS VANGUARD MID-CAP ETF | 44,375 | 46,528 |
| VANGUARD INTL EQUITY INDEX FDS FTSE EMERGING | 29,643 | 29,428 |
| VANGUARD INTL FD FTSE DEVELOPED MKTS ETF | 24,975 | 25,962 |
| VANGUARD SMALL CAP ETF | 45,864 | 46,933 |
| VANGUARD VALUE ETF | 37,619 | 42,757 |
| VERIZON COMMUNICATIONS INC | 67,830 | 48,708 |
| VISA INC CL A | 23,984 | 26,816 |
| YUM BRANDS INC | 14,325 | 13,719 |
| Description | Amount |
|---|---|
| BROKER CORRECTION TO BASIS | 20,019 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OREGON CHARITABLE REGISTRATION FEE | 807 | 0 | 807 | |
| OREGON CORPORATE FEE | 50 | 0 | 50 | |
| INSURANCE | 1,502 | 0 | 1,502 | |
| OFFICE EXPENSES | 113 | 0 | 113 | |
| FUNDRAISING EVENT & OTHER | 11,097 | 0 | 11,097 | |
| PROMOTIONS | 1,319 | 0 | 1,319 | |
| WEBSITE | 536 | 0 | 536 | |
| DUES & SUBSCRIPTIONS | 188 | 0 | 188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 20,552 | 20,286 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 155 | 155 | 0 | |
| FEDERAL EXCISE TAX | 2,500 | 0 | 0 |