| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BISHOP STR FDS HIGH GRADE INCO | ||
| FEDERATED INSTL HIGH YIELD BON | 29,666 | 27,741 |
| VANGUARD INFL PROTECTED SEC FD | 83,575 | 69,213 |
| ISHARES US PREFERRED STOCK ETF | ||
| JPMORGAN STRATEGIC INCOME OPPO | 69,364 | 68,593 |
| TEMPLETON GLOBAL TOTAL RETURN | ||
| PIMCO INTERNATIONAL BOND FUND | 40,000 | 36,300 |
| COHEN & STEERS PREFERRED SECUR | 100,000 | 84,891 |
| BAIRD AGGREGATE BOND FUND | 523,000 | 438,311 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BISHOP STR DIVIDEND VALUE FUND | ||
| COHEN & STEERS INSTL RLTY SH | ||
| COLUMBIA MIDCAP INDEX FD Z | ||
| TIAA-CREF SMALL CAP BLEND INDE | 30,317 | 69,741 |
| HARBOR INTERNATIONAL FDS-INS | ||
| VANGUARD TOTAL INTL STOCK INDE | ||
| NUVEEN REAL ASSET INCOME - I | ||
| VANGUARD GROWTH INDEX FD ADM | 160,560 | 429,764 |
| VANGUARD HIGH DVD YIELD ETF | 281,813 | 425,038 |
| WISDOMTREE MIDCAP DIVIDEND FUN | 135,704 | 194,251 |
| ISHARES CORE MSCI EAFE ETF | 152,229 | 200,246 |
| ISHARES CURRENCY HEDGED MSCI E | ||
| VANGUARD INTERNATIONAL HIGH DI | 325,616 | 383,147 |
| SPDR MSCI USA STRATEGICFACTORS | 165,696 | 292,134 |
| VANGUARD LARGE-CAP ETF | 155,533 | 291,308 |
| MORGAN STANLEY INSTITUTIONAL F | 120,000 | 112,392 |
| SPDR MSCI EAFE STRATEGICFACTOR | 43,033 | 59,350 |
| NUVEEN NWQ FLEXIBLE INCOME FUN | 136,000 | 116,413 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTH WILMINGTON UNIT | AT COST | 6,105 | 854 |
| WILMINGTON TOWNLOT UNIT LA COU | AT COST | 1,208 | 13,492 |
| Description | Amount |
|---|---|
| STATEMENT TIMING DIFFERENCE | 157 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 1,969 | 0 | 1,969 | |
| Rent and Royalty Expense | 1,466 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 328 | 0 | |
| Royalty Income | 4,272 | 4,272 | 4,272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 614 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,276 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,426 | 1,426 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 391 | 391 | 0 |