| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 1,450 | 1,450 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30000 STATOIL ASA | 30,070 | 29,496 |
| 30000 APPLE INC | 29,171 | 29,260 |
| 30000 PROCTER & GAMBLE CO | 28,714 | 28,635 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 240 AMAZON COM INC | 10,019 | 36,466 |
| 260 APPLE INC | 9,598 | 50,058 |
| 60 BECTON DICKINSON CO | 10,033 | 14,630 |
| 435 CISCO SYSTEMS INC COM | 14,050 | 21,976 |
| 310 COCA COLA COM | 13,388 | 18,268 |
| 85 HOME DEPOT INC | 16,887 | 29,457 |
| 55 HONEYWELL INTL INC DEL | 8,474 | 11,534 |
| 140 JPMORGAN CHASE & CO | 15,045 | 23,814 |
| 25 LOCKHEED MARTIN CORP | 6,352 | 11,331 |
| 240 MARATHON PETROLEUM CORP | 13,264 | 35,606 |
| 125 UNITED PARCEL SVC CL B | 14,863 | 19,654 |
| 60 VISA INC CL A | 12,387 | 15,621 |
| 205 WELLTOWER INC | 15,010 | 18,485 |
| 60 FIRST TR TECHNOLOGY | 3,526 | 7,684 |
| 50 FIRST TRUST CLOUD | 2,271 | 4,384 |
| 300 FIRST TRUST RISING | 10,772 | 15,501 |
| 200 FRT TRT VAL INDX | 6,445 | 8,112 |
| 95 GOLDMAN SACHS ACTIVEBETA | 4,141 | 5,996 |
| 75 ISHARES U.S. MEDICAL | 2,157 | 4,048 |
| 75 JP MORGAN ETF TRUST SHS | 4,292 | 4,074 |
| 10 SPDR S&P MIDCAP 400 ETF | 3,467 | 5,074 |
| 40 SPDR S&P 500 ETF | 11,860 | 19,012 |
| 1 SH ELITE DISTRIBUTORS INSURANCE CO PREF. STK | 100,791 | 100,791 |
| 210 BLACKROCK SYSTEMATIC | 2,025 | 2,067 |
| 288 BLACKROCK TACTICAL | 4,127 | 3,828 |
| 295 BLACKROCK | 5,028 | 5,785 |
| 46 BLACKROCK TECHNOLOGY | 2,073 | 2,584 |
| 69 BLACKROCK EMERGING | 1,640 | 1,673 |
| 494 BLACKROCK NATIONAL | 4,946 | 5,044 |
| 46 ISHARES CONVERTIBLE BOND | 3,303 | 3,615 |
| 2,674.7140 COLUMBIA THERMOSTAT FUND | 48,696 | 40,923 |
| 4,209.5340 COLUMBIA INCOME BUILDER | 55,789 | 48,199 |
| 988.9690 COLUMBIA BALANCED FUND INSTL | 51,915 | 47,629 |
| 1,759.5290 FIDELITY ADVISOR | 51,164 | 47,613 |
| 2,811.0880 HARTFORD BALANCED INCOME | 45,844 | 40,199 |
| 618.3298 INVESCO TOTAL RETURN | 33,491 | 29,210 |
| 1,815.1910 LOOMIS SAYLES GLOBAL | 51,086 | 42,566 |
| 4,526.1230 LOOMIS SAYLES CORE PLUS | 62,311 | 52,956 |
| 2,457.3940 TRANSAMERICA INTL | 52,535 | 49,566 |
| 4,030.8040 VIRTUS INCOME & GROWTH | 53,252 | 45,548 |
| 400 XTRACKERS MSCI | 14,119 | 14,792 |
| 57 ISHARES TR MSCI EAFE EFV | 2,223 | 2,553 |
| 17 ISHARES TR MSCI EAFE EFG | 1,985 | 2,034 |
| 17 ISHARES EDGE MSCI | 2,267 | 2,501 |
| 93 ISHARES NATIONAL MUNI | 9,927 | 10,082 |
| 44 ISHARES CORE S&P 500 ETF | 17,913 | 21,016 |
| 21 ISHARES EDGE MSCI | 1,537 | 1,639 |
| 958 PIMCO MUNICIPAL BOND | 8,891 | 9,101 |
| 440 BLACKROCK GLOBAL EQUITY | 5,658 | 5,557 |
| 25 ISHARES S&P GLOBAL | 1,055 | 978 |
| 20 ISHARES SHORT-TERM | 2,085 | 2,109 |
| 27 ISHARES S&P 500 | 1,757 | 2,028 |
| 14 ISHARES S&P 100 | 2,845 | 3,127 |
| 31 ISHARES INC MSCI | 1,530 | 1,718 |
| 187 MFS CORE EQUITY FD | 8,077 | 9,135 |
| 32 ISHARES 20+ YEAR | 2,669 | 3,164 |
| 107.7590 DELAWARE SMALL CAP CORE | 3,000 | 3,003 |
| 450 VICTORY PORTFOLIOS II | 20,765 | 21,110 |
| 160 RTX CORP | 11,429 | 13,462 |
| 350 HARTFORD SCHRODERS TAX | 6,608 | 6,916 |
| 619.5690 BLACKROCK | 12,728 | 12,150 |
| 8 ADVANCED MICRO D INC | 1,073 | 1,179 |
| 5 ALLEGION PLC SHS | 547 | 633 |
| 8 ALPHABET INC SHS CL C | 1,075 | 1,127 |
| 11 ALPHABET INC SHS CL A | 1,461 | 1,537 |
| 19 AMAZON.COM | 2,761 | 2,887 |
| 2 AMER EXPRESS COMPANY | 368 | 375 |
| 12 APPLE, INC | 750 | 2,310 |
| 6 APPLIED MATERIAL INC | 927 | 972 |
| 8 APTIV PLC SHS | 646 | 718 |
| 28 AVANTOR INC | 592 | 639 |
| 21 AXALTA COATING SYSTEMS | 693 | 713 |
| 4 BERKSHIRE HATHAWAY INC | 1,427 | 1,427 |
| 21 BP PLC SPON ADR | 738 | 743 |
| 3 CATERPILLAR INC DEL | 784 | 887 |
| 10 CIENA CORP | 448 | 450 |
| 13 COGNIZANT TECH SOLUTNS A | 933 | 982 |
| 29 COMCAST CORP NEW CL A | 1,239 | 1,272 |
| 8 CONOCOPHILLIPS | 900 | 929 |
| 18 CORTEVA INC REG SHS | 823 | 863 |
| 5 DOLLAR GENERAL CORP | 628 | 680 |
| 5 DOLLAR TREE INC | 633 | 710 |
| 26 DUN AND BRADSTREET HLDGS | 274 | 304 |
| 1 ELEVANCE HEALTH INC | 475 | 472 |
| 12 FID NATIONAL FINL INC | 563 | 612 |
| 13 FORTIVE CORP | 919 | 957 |
| 8 FORTREA HOLDINGS INC REG | 249 | 279 |
| 1 HUMANA INC | 478 | 458 |
| 9 INTERCONTINENTAL | 1,050 | 1,156 |
| 7 JPMORGAN CHASE & CO | 1,114 | 1,191 |
| 1 LABORATORY CP AMER HLDGS | 217 | 227 |
| 10 LAS VEGAS SANDS CORP | 476 | 492 |
| 3 LPL FINANCIAL HOLDINGS | 676 | 683 |
| 13 MARVELL TECH INC | 706 | 784 |
| 10 MEDTRONIC PLC SHS | 797 | 824 |
| 4 META PLATFORMS INC | 1,298 | 1,416 |
| 12 MICRON TECHNOLOGY INC | 936 | 1,024 |
| 12 MICROSOFT CORP | 4,440 | 4,512 |
| 11 MONDELEZ INTERNATIONAL | 789 | 797 |
| 10 MONSTER BEVERAGE SHS | 553 | 576 |
| 11 NOVO NORDISK A S ADR | 1,062 | 1,138 |
| 6 OTIS WORLDWIDE CORP REG | 530 | 537 |
| 4 PROGRESSIVE CRP OHIO | 653 | 637 |
| 4 REINSURNCE GROUP AMERICA | 672 | 647 |
| 7 ROSS STORES INC.COM | 945 | 969 |
| 21 SANOFI ADR | 991 | 1,044 |
| 10 SHELL PLC | 639 | 658 |
| 9 SKECHERS U S A INC CL A | 548 | 561 |
| 12 SONY GROUP CORP | 1,075 | 1,136 |
| 8 TENET HEALTHCARE CORP | 577 | 605 |
| 1 THERMO FISHER SCIENTIFIC | 496 | 531 |
| 6 TKO GROUP HOLDINGS INC | 440 | 489 |
| 11 UNILEVER PLC NEW ADR | 521 | 533 |
| 2 UNITEDHEALTH GROUP INC | 1,085 | 1,053 |
| 3 VEEVA SYS INC | 523 | 578 |
| 16 VERIZON COMMUNCATNS.COM | 603 | 603 |
| 1 VISA INC CL A SHS | 257 | 260 |
| 7 VOYA FINL INC SHS | 512 | 511 |
| 3 ZEBRA TECHNOLOGIES CRP A | 717 | 820 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 10,985 | 10,985 | 0 | |
| BOND PREMIUM AMORTIZATION | 151 | 151 | 0 | |
| CONTRACT LABOR | 2,000 | 2,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX EXPENSE | 723 | 0 | 0 |