| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,530 | 10,530 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN CHASE 9,200 SHS | 1,334,184 | 1,334,184 |
| ENTERPRISE PROD PTR 21,519 SHS | 588,975 | 588,975 |
| ISHARES TR NASDQ BIOTE 1725 SH | 210,950 | 210,950 |
| NEW YORK CMNTY BANCORP 8,027 | 91,026 | 91,026 |
| BLACKROCK HEALTH 22,800 SHS | 328,548 | 328,548 |
| BLACKROCK INNOVATION 21,800 SH | 0 | 0 |
| MAIN STR CAP CORP 12,000 SHS | 487,560 | 487,560 |
| DOUBLELINE TOTAL 23,120.77 SHS | 194,446 | 194,446 |
| OSTER STR 39,218.103 SHS | 414,535 | 414,535 |
| VANGAURD STAR 15,756 SHS | 843,261 | 843,261 |
| US TREASURY BILLS 9,000 SHS | 8,848 | 8,848 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN AEC PARTNERS | FMV | 368,877 | 368,877 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEDUCTIONS FROM PASS-THROUGHS | 416,020 | |||
| WIRE FEE | 147 | 147 | ||
| INVESTMENT FEES | 27,145 | 27,145 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME/LOSS FROM INVESTMENT | 403,537 | ||
| OTHER INCOME/LOSS FROM INVESTMENT | -9,511 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 695,924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL AND STATE TAXES |