| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 3,085 | 0 | 3,085 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY CLASS B | 3,000,081 | 2,964,201 |
| PURECYCLE CORP | 1,855,829 | 2,107,433 |
| VANGUARD S&P | 18,405,359 | 19,459,877 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HARMONIC OPPORTUNITY PARTNERS | AT COST | 29,263,606 | 30,229,051 |
| CONVERGENT CAPITAL PARTNERS III, LP | AT COST | 2,798,121 | 2,993,073 |
| CONVERGENT CAPITAL PARTNERS IV, LP | AT COST | 5,029,773 | 4,734,983 |
| JANUS HENDERSON AAA CLO ETF IV | AT COST | 3,225,683 | 3,237,761 |
| PGIM ULTRA SHORT BOND | AT COST | 5,044,971 | 5,053,881 |
| ISHARES CORE MSCI TOTL INTL STCK ETF | AT COST | 26,644,327 | 27,773,936 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 14,724 | 2,945 | 11,779 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SAWMILL TRUST COMPANY | 262,500 | 131,250 | 131,250 | |
| PASS-THROUGH CHARITABLE DONATIONS | 182 | 182 | 0 | |
| NON-DEDUCTIBLE EXPENSES | 75 | 0 | 0 | |
| CUSTODY AND TRUST FEES | 4 | 0 | 4 | |
| TRAVEL EXPENSES | 18,640 | 0 | 18,640 | |
| OFFICE EXPENSES | 965 | 0 | 965 | |
| PASS-THROUGH PORTFOLIO DEDUCTIONS | 129,128 | 129,128 | 0 | |
| PASS-THROUGH NON-DEDUCTIBLE EXPENSES | 3,650 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONVERGENT CAPITAL III | 330,392 | 330,392 | 330,392 |
| CONVERGENT CAPITAL IV | 427,557 | 427,557 | 427,557 |
| Description | Amount |
|---|---|
| BOOK TO TAX ADJUSMENT | 744 |
| 2022 HARMONIC K-1 BASIS ADJUSTMENT | 9,892,312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 119,782 | 119,782 | 0 |
| Name | Address |
|---|---|
| BRUCE HENDRY ESTATE |
222 S MAIN AVE SIOUX FALLS,SD57104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 8,978 | 8,978 | 0 | |
| FOREIGN TAXES WITHHELD | 35,357 | 35,357 | 0 | |
| FEDERAL TAX PAID | 4,545 | 4,545 | 0 | |
| PAYROLL TAXES | 12,173 | 2,435 | 9,738 | |
| STATE TAXES | 25 | 0 | 25 |