| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2017 Computer Equipment | 2017-12-01 | 1,878 | 1,878 | 200DB | 5.000000000000 | 0 | |||
| 2016 Computers & Installation | 2016-06-15 | 5,902 | 5,902 | 200DB | 5.000000000000 | 0 | |||
| 2024 Office Furniture | 2023-08-01 | 30,000 | SL | 10.000000000000 | 1,500 | 875 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| See Part IV, Line 2 Detail | Purchased | 2023-11 | Public Stock Market Transaction | 2,882,105 | 2,262,819 | 619,286 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Assets Held in Charles Schwab Investment Portfolio | 26,766,018 | 44,674,329 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computers, Office Furniture & Equipment | 37,780 | 9,280 | 28,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Software Costs | 1,500 | 8,100 | 8,100 |
| Security Deposit | 0 | 10,132 | 10,132 |
| Income Due from CRUT | 0 | 127,522 | 127,522 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Postage/FedEx | 10,781 | 5,390 | 5,391 | |
| Dues & Subscriptions | 12,482 | 6,241 | 6,241 | |
| Directors Fees | 14,600 | 7,300 | 7,300 | |
| 401K Plan Maintenance Costs | 654 | 339 | 315 | |
| Insurance | 1,142 | 571 | 571 | |
| Bank & Portfolio Expense | 200 | 200 | ||
| Moving Expense | 7,189 | 5,032 | 2,157 | |
| Office Supplies | 2,462 | 1,231 | 1,231 | |
| Computer & IT Expenses | 2,953 | 1,476 | 1,477 | |
| Amortization | 6,360 | 3,180 | 3,180 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Misc. Investment Income | 69,258 | 69,258 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 25,032 | 12,985 | 12,047 | |
| Federal Audit Tax | 10,000 | 10,000 |