| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 109 | 109 |
| ABB LTD | 265 | 266 |
| ABBOTT LABS | 329 | 330 |
| ABBVIE INC | 464 | 465 |
| ACCENTURE PLC | 353 | 351 |
| ADOBE SYSTEMS, INC | 4,767 | 4,773 |
| ADVANCED MICRO DEVICES INC | 292 | 295 |
| AFLAC INC | 818 | 825 |
| AIA GROUP LTD ADR | 341 | 347 |
| AIRBNB | 957 | 953 |
| AIRBUS GROUP | 348 | 347 |
| ALLIANZ SE | 402 | 400 |
| ALPHABET INC CL A | 1,120 | 1,118 |
| ALPHABET INC CL C | 8,613 | 8,597 |
| ALTRIA GROUP INC | 120 | 121 |
| AMAZON COM | 1,843 | 1,823 |
| AMER INTERNATIONAL GROUP INC | 739 | 745 |
| AMERICAN ELECTRIC POWER INC | 80 | 81 |
| AMERICAN EXPRESS CO | 186 | 187 |
| AMERICAN TOWER REIT INC | 216 | 216 |
| AMERIPRISE FINANCIAL INC | 759 | 760 |
| AMGEN INC | 286 | 288 |
| AMPHENOL CORPORATION | 99 | 99 |
| ANALOG DEVICES INC | 1,392 | 1,390 |
| ANHEUSER BUSCH COS INC | 259 | 258 |
| ANZ GROUP HOLDINGS LIMITED ADS | 195 | 194 |
| APA CORPORATION | 186 | 179 |
| APPLE INC | 10,997 | 10,973 |
| APPLIED MATERIALS INC | 2,131 | 2,107 |
| ARCH CAPITAL GROUP LTD | 588 | 594 |
| ARCHER DANIELS MDLND | 72 | 72 |
| ASML HOLDING NV NY REG SHS | 762 | 757 |
| ASSURANT INC | 167 | 168 |
| ASTRAZENECA | 739 | 741 |
| AT&T, INC | 165 | 168 |
| ATLAS COPCO AB A SHS ADR | 156 | 155 |
| AUTOMATIC DATA PROCESSING INC | 231 | 233 |
| AXA ADS | 264 | 261 |
| BAKER HUGHES COMPANY | 708 | 684 |
| BANCO BILBAO ARG SA | 201 | 200 |
| BANCO SANTANDER CEN | 235 | 232 |
| BANK OF AMERICA CORP | 304 | 303 |
| BANK OF MONTREAL | 200 | 198 |
| BANK OF NOVA SCOTIA | 194 | 195 |
| BARNES GROUP INC | 99 | 98 |
| BASF AG SPONS ADR | 202 | 201 |
| BECTON DICKINSON & CO | 242 | 244 |
| BERKSHIRE HATHAWAY INC. CLASS | 7,838 | 7,847 |
| BEST BUY INC | 233 | 235 |
| BHP BILLITON LIMITED | 620 | 615 |
| BLOCK INC | 79 | 77 |
| BNP PARIBAS SPONS ADR | 281 | 278 |
| BOEING CO | 262 | 261 |
| BORG WARNER INC | 144 | 143 |
| BOSTON SCIENTIFIC | 112 | 116 |
| BP PLC SPONSORED ADR | 357 | 354 |
| BRISTOL-MYERS SQUIBB CO | 153 | 154 |
| BRITISH AMERICAN TOBACCO PLC | 234 | 234 |
| BROADCOM INC | 9,005 | 8,929 |
| BROOKFIELD CORP ORD SHS CL A | 204 | 201 |
| BUNGE GLOBAL SA | 306 | 303 |
| C H ROBINSON WORLDWIDE INC | 87 | 86 |
| CAN IMPERIAL BK OF COMMERCE | 145 | 144 |
| CANADIAN NATL RAILWAY CO | 252 | 251 |
| CANADIAN NATURAL RESOURCES LTD | 266 | 262 |
| CANADIAN PACIFIC RAILWAY LTD | 239 | 237 |
| CAPITAL ONE FINANCIAL CORP | 131 | 131 |
| CARRIER GLOBAL | 58 | 57 |
| CATERPILLAR INC | 298 | 296 |
| CBOE HOLDINGS INC | 350 | 357 |
| CENCORA INC | 815 | 822 |
| CENTENE CORP | 586 | 594 |
| CF INDUSTRIES HOLDINGS, INC | 241 | 239 |
| CHARLES SCHWAB CORP | 138 | 138 |
| CHEVRON CORP | 455 | 447 |
| CHUBB LIMITED | 223 | 226 |
| CIGNA CORPORATION | 1,493 | 1,497 |
| CINCINNATI FINANCIAL CORP | 309 | 310 |
| CISCO SYSTEMS INC | 3,583 | 3,587 |
| CITIGROUP INC | 103 | 103 |
| CME GROUP, INC | 1,260 | 1,264 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 603 | 604 |
| COLGATE-PALMOLIVE COMPANY | 79 | 80 |
| COMCAST CORP | 3,690 | 3,683 |
| COMMONWEALTH BK AUS-SP ADR | 457 | 457 |
| COMPAGNIE FINANCIERE RICHEMONT | 235 | 234 |
| COMPASS GROUP PLC ADR | 165 | 167 |
| CONOCOPHILLIPS | 2,249 | 2,205 |
| CONSOLIDATED EDISON INC | 449 | 455 |
| CONSTELLATION ENERGY GROUP INC | 704 | 701 |
| COPART INC | 98 | 98 |
| CORTEVA INC | 48 | 48 |
| COSTAR GROUP, INC | 87 | 87 |
| COSTCO WHOLESALE CORPORATION | 3,999 | 3,960 |
| COTERRA ENERGY INC | 309 | 306 |
| CROWN CASTLE INTL | 116 | 115 |
| CSL LTD | 391 | 389 |
| CSX CORP | 69 | 69 |
| CVS CAREMARK CORP | 1,495 | 1,500 |
| D R HORTON | 607 | 608 |
| DAIICHI SANKYO CO LTD SPONSORE | 189 | 191 |
| DANAHER CORP | 232 | 231 |
| DBS GROUP HLDGS SPON ADR | 196 | 203 |
| DEUTSCHE POST AG | 150 | 149 |
| DEUTSCHE TELE AG ADS | 265 | 265 |
| DEVON ENERGY CORPORATION | 46 | 45 |
| DEXCOM, INC | 123 | 124 |
| DIAGEO PLC ADS | 292 | 291 |
| DOMINION ENERGY INC | 46 | 47 |
| DOW INC | 56 | 55 |
| DU PONT DE NEMOURS | 844 | 846 |
| DUKE ENERGY CO | 96 | 97 |
| EASTMAN CHEMICAL CO | 181 | 180 |
| EATON CORP PLC | 1,440 | 1,445 |
| EBAY INC | 433 | 436 |
| EDWARDS LIFESCIENCES | 76 | 76 |
| ELI LILLY & CO | 582 | 583 |
| EMERSON ELECTRIC CO | 1,074 | 1,071 |
| ENBRIDGE INC | 291 | 288 |
| ENEL SOCIETA PER AZI | 200 | 200 |
| EOG RESOURCES INC | 1,118 | 1,089 |
| EQT CORPORATION | 274 | 271 |
| ESSILOR INTL ADR | 202 | 201 |
| EVEREST GROUP, LTD | 350 | 354 |
| EXELON CORPORATION | 35 | 36 |
| EXPEDITORS INTL WASH INC | 383 | 382 |
| EXXON MOBIL CORP | 7,011 | 6,899 |
| FAIR ISSAC & CO INC | 1,171 | 1,164 |
| FAST RETAILING CO LT | 150 | 148 |
| FASTENAL COMPANY | 65 | 65 |
| FEDEX CORPORATION | 1,007 | 1,012 |
| FIDELITY NATIONAL INFORMATION | 60 | 60 |
| FISERV, INC | 133 | 133 |
| FORD MOTOR COMPANY | 694 | 683 |
| FORTINET INC | 59 | 59 |
| FOX CORP CL A | 119 | 119 |
| FREEPORT-MCMORAN COPPER & GOLD | 86 | 85 |
| GARTNER INC | 446 | 451 |
| GE HEALTHCARE TECHNOLOGIES INC | 3,276 | 2,010 |
| GENERAL MILLS INC | 65 | 65 |
| GENERAL MOTORS | 648 | 647 |
| GILEAD SCIENCES INC | 1,364 | 1,377 |
| GLENCORE XSTRATA PLC ADR | 241 | 240 |
| GRAINGER W W INC | 832 | 829 |
| GSK PLC | 644 | 296 |
| HALLIBURTON COMPANY | 37 | 36 |
| HARTFORD FINANCIALSERVICES GRO | 399 | 402 |
| HERMES INTL 10 ADR | 215 | 213 |
| HEWLETT PACKARD ENTERPRISE CO | 392 | 391 |
| HITACHI LTD | 286 | 289 |
| HOME DEPOT INC | 349 | 347 |
| HONDA MOTOR CO LTD | 152 | 155 |
| HONEYWELL INTL | 209 | 210 |
| HSBC HOLDINGS PLC | 569 | 568 |
| HUMANA INC | 900 | 916 |
| IBERDROLA ADR | 316 | 315 |
| ILLINOIS TOOL WORKS | 1,055 | 1,048 |
| INDUSTRIA DE DISENO | 197 | 197 |
| INFINEON TECH ADS | 211 | 209 |
| ING GROUP N V SPONSORED ADR | 197 | 195 |
| INGERSOLL-RAND INC | 78 | 77 |
| INTEL CORP | 304 | 302 |
| INTERCONTINENTAL EXCHANGE, INC | 128 | 128 |
| INTERNATIONAL BUSINESS MACHINE | 163 | 164 |
| INTESA SANPAOLO SPA | 160 | 158 |
| INTUIT | 1,256 | 1,250 |
| ISHARES TR S & P MIDCAP 400 IN | 8,112 | 8,037 |
| ITOCHU CORP ADR OTC | 245 | 244 |
| JACOBS SOLUTIONS INC | 259 | 260 |
| JOHNSON & JOHNSON | 468 | 470 |
| JOHNSON CONTROLS INTERNATIONAL | 58 | 58 |
| JP MORGAN CHASE | 676 | 680 |
| KDDI CP UNSP ADR | 157 | 158 |
| KENVUE INC | 538 | 538 |
| KEURIG DR PEPPER INC | 33 | 33 |
| KEYENCE CORPORATION,FIRST SECT | 440 | 436 |
| KINDER MORGAN INC | 53 | 53 |
| KKR & CO INC | 83 | 83 |
| KLA TENCOR CORP | 1,770 | 1,744 |
| KRAFT HEINZ CO | 37 | 37 |
| KROGER CO | 45 | 46 |
| L'AIR LIQUIDE ADR OTC | 394 | 390 |
| L'OREAL ADR | 400 | 398 |
| LAM RESEARCH CORP | 1,585 | 1,567 |
| LENNAR CORP | 746 | 745 |
| LINDE PLC COM | 3,691 | 3,696 |
| LOEWS CORP | 208 | 209 |
| LONDON STK EXCHANGE GROUP | 212 | 210 |
| LOWES COMPANIES INC | 222 | 223 |
| LVMH MOET HENN UNSP | 820 | 812 |
| LYONDELLBASELL INDUSTRIES NV | 482 | 475 |
| MACQUARIE GROUP LTD ADR | 126 | 125 |
| MARATHON PETROLEUM CORP | 1,502 | 1,484 |
| MARSH AND MCLENNAN COMPANIES I | 188 | 189 |
| MARVELL TECHNOLOGY, INC | 61 | 60 |
| MASTERCARD INC | 5,939 | 5,971 |
| MCDONALD'S CORP | 294 | 297 |
| MEDTRONIC PLC | 164 | 165 |
| MERCEDES-BENZ GROUP | 243 | 241 |
| MERCK & CO INC | 431 | 436 |
| META PLATFORMS INC | 8,985 | 9,202 |
| MICROCHIP TECHNOLOGY INC | 727 | 721 |
| MICRON TECHNOLOGY | 87 | 85 |
| MICROSOFT CORP | 11,201 | 11,280 |
| MITSUBISHI CORP ORD | 235 | 80 |
| MITSUBISHI UFJ FINANCIAL GROUP | 349 | 353 |
| MOLSON COOR BREW CO CL B | 183 | 184 |
| MONDELEZ INTERNATIONAL INC | 144 | 145 |
| MONSTER BEVERAGE CORP | 57 | 58 |
| MORGAN STANLEY | 187 | 187 |
| MUENCHENER RUECKVERS | 210 | 210 |
| NATIONAL AUSTRALIA BK LTD | 240 | 240 |
| NATIONAL GRID TRANSCO PLC | 205 | 204 |
| NESTLE S.A | 1,032 | 1,041 |
| NETAPP, INC | 266 | 264 |
| NETFLIX INC | 492 | 487 |
| NEWMONT GOLDCORP CORPORATION | 42 | 41 |
| NEWS CORP LTD CL A | 122 | 123 |
| NEXTERA ENERGY, INC | 181 | 182 |
| NIKE INC-CL B | 214 | 217 |
| NINTENDO CO LTD ADR UNSPON | 200 | 208 |
| NIPPON TELEGRAPH & TELEPHONE C | 241 | 244 |
| NOVARTIS AG ADR | 797 | 808 |
| NOVO NORDISK A S | 1,241 | 1,241 |
| NUCOR CP | 533 | 522 |
| NVIDIA CORP | 9,384 | 9,408 |
| OCCIDENTAL PETROLEUM CORP | 61 | 60 |
| OMNICOM GROUP | 260 | 260 |
| ON SEMICONDUCTOR | 85 | 84 |
| ONEOK INC | 638 | 632 |
| ORACLE CORP | 211 | 211 |
| OTIS WORLDWIDE CORP | 90 | 89 |
| PACCAR INC | 880 | 879 |
| PACKAGING CORP AMER | 164 | 163 |
| PALANTIR TECHNOLOGIES INC | 53 | 52 |
| PAYPAL HOLDINGS, INC | 62 | 61 |
| PEPSICO INC | 338 | 340 |
| PFIZER INC | 229 | 230 |
| PG & E CORP | 54 | 54 |
| PHILIP MORRIS INTL | 187 | 188 |
| PHILLIPS 66 | 941 | 932 |
| PIONEER NAT RES CO | 915 | 900 |
| PNC FINANCIAL GROUP INC | 155 | 155 |
| PROCTER GAMBLE CO | 5,115 | 5,129 |
| PROGRESSIVE CORP OHIO | 158 | 159 |
| PROLOGIS | 133 | 133 |
| PUBLIC SVC ENTERPRISE GROUP IN | 485 | 306 |
| PULTE GROUP INC | 415 | 413 |
| QUALCOMM INC | 291 | 289 |
| RALPH LAUREN CORP | 145 | 144 |
| RAYTHEON TECHNOLOGIES CORP | 168 | 168 |
| REALTY INCOME CORP | 58 | 57 |
| RECKITT BENCKISER GROUP | 195 | 192 |
| RECRUIT HOLDINGS CO | 200 | 200 |
| RELX PLC | 276 | 278 |
| RIO TINTO PLC SPONSORED ADR | 299 | 298 |
| ROCHE HOLDING LTD ADR | 719 | 725 |
| ROCKWELL AUTOMATION INC | 623 | 621 |
| ROSS STORES, INC | 137 | 138 |
| ROYAL BANK OF CANADA | 508 | 506 |
| SAFRAN SA - UNSPON ADR | 223 | 221 |
| SALESFORCE.COM | 266 | 263 |
| SANOFI-AVENTIS SPONSORED ADR | 448 | 448 |
| SAP AKTIENGESELL ADS | 623 | 618 |
| SCHLUMBERGER LTD | 106 | 104 |
| SCHNEIDER ELEC UNSP/ADR | 445 | 443 |
| SEMPRA ENERGY COM | 74 | 75 |
| SHELL ADR EACH REPRESENTING 2 | 792 | 790 |
| SHIN-ETSU CHEMICAL C | 305 | 314 |
| SHOPIFY INC | 313 | 312 |
| SIEMENS AG | 562 | 561 |
| SIKA AG BEARER SHS | 194 | 196 |
| SIMON PPTY GROUP INC | 144 | 143 |
| SNAP ON INC | 290 | 289 |
| SONY GROUP CORP | 514 | 568 |
| STARBUCKS CORP COM | 190 | 192 |
| STEEL DYNAMICS INC | 363 | 354 |
| STELLANTIS ORD SHS | 236 | 233 |
| STRYKER CORPORATION | 298 | 299 |
| SUMITOMO MITSUI FINCL GRP | 200 | 203 |
| SYNOPSYS, INC | 518 | 515 |
| SYSCO CORP | 73 | 73 |
| T-MOBILE US INC | 158 | 160 |
| TAKEDA PHARMACEUTICAL COMPANY | 155 | 157 |
| TAPESTRY INC | 112 | 110 |
| TARGET CORPORATION | 142 | 142 |
| TE CONNECTIVITY LTD | 141 | 141 |
| TESLA MOTORS INC | 1,046 | 994 |
| TEXAS INSTRUMENTS INC | 171 | 170 |
| TEXTRON INC | 242 | 241 |
| THE BLACKSTONE GROUP INC CL A | 132 | 131 |
| THE COCA-COLA CO | 293 | 295 |
| THE TRADE DESK INC | 74 | 72 |
| THERMO FISHER SCIENTIFIC INC | 531 | 531 |
| TJX COMPANIES INC | 1,851 | 1,876 |
| TOKIO MARINE HOLDINGS INC | 171 | 174 |
| TOKYO ELECTRON LTD | 268 | 267 |
| TORONTO DOMINION | 454 | 452 |
| TOTALENERGIES SE | 554 | 539 |
| TOYOTA MTR CORP | 722 | 734 |
| TRUIST FINANCIAL CORPORATION | 74 | 74 |
| UBER | 190 | 185 |
| UBS AG | 343 | 340 |
| UNICREDIT SPA | 163 | 163 |
| UNILEVER PLC AMER | 435 | 436 |
| UNION PACIFIC | 246 | 246 |
| UNITED PARCEL SERVICE | 157 | 157 |
| UNITEDHEALTH GROUP INC | 522 | 526 |
| UNIVERSAL HLTH SVC B | 152 | 152 |
| VALERO ENERGY CORP | 1,054 | 1,040 |
| VANGUARD MID-CAP VALUE INDEX | 5,363 | 5,365 |
| VANGUARD SM-CAP ETF | 7,982 | 7,893 |
| VANGUARD SMALL-CAP VALUE ETF | 5,270 | 5,219 |
| VERALTO CORPORATION | 250 | 247 |
| VERIZON COMMUNICATIONS | 186 | 189 |
| VERTEX PHARMCTLS INC | 1,629 | 1,628 |
| VIATRIS ORD SHS | 236 | 238 |
| VICI PROPERTIES INC | 32 | 32 |
| VINCI SA ADR | 287 | 284 |
| VISA INC | 5,956 | 5,988 |
| WAL-MART STORES INC | 3,784 | 3,784 |
| WALT DISNEY HOLDINGS CO | 271 | 271 |
| WASTE MANAGEMENT INC | 178 | 179 |
| WELLS FARGO & CO | 296 | 295 |
| WELLTOWER INC. | 91 | 90 |
| WESFARMERS LTD ADR | 155 | 155 |
| WESTPAC BANKING CORP | 201 | 195 |
| WILLIAMS COS | 70 | 70 |
| XCEL ENERGY INC | 62 | 62 |
| ZOETIS INC | 196 | 197 |
| ZURICH INS GROU ADR | 260 | 261 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,903 | 7,903 | ||
| Bank Charges | 294 | 294 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 4,616 | 4,616 |
| Name | Address |
|---|---|
| Robert and Elizabeth Ellis Family F |
501 Silverside Road Suite 123 Wilmington,DE198091377 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Extension for 2022 | 100 | |||
| Foreign Tax Paid | 87 | 87 |