| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ML ACCT-540-04128 - FIXED INCOME | 382,270 | 382,270 |
| ML ACCT-540-04129 - EQUITIES | 389,144 | 389,144 |
| ML ACCT-540-04130 - EQUITIES | 496,979 | 496,979 |
| ML ACCT-540-04132 - EQUITIES | 500,991 | 500,991 |
| ML ACCT-540-04133 - EQUITIES/MUTUAL | 377,391 | 377,391 |
| ML ACCT-540-04134 - EQUITIES | 444,605 | 444,605 |
| ML ACCT-540-04136 - EQUITIES | 583,397 | 583,397 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OIL AND GAS ROYALTIES | 3,150,982 | 3,150,248 | 734 | 1,589,694 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ACCOUNTING AND LEGAL FEES | 7,500 | 7,500 | ||
| BROKER'S MANAGEMENT FEES | 50,432 | 50,432 | ||
| FOUNDATION MEETING EXPENSES | 3,732 | 3,732 | 3,732 | |
| OFFICE EQUIP, COMPUTER AND GE | 3,347 | 3,347 | 3,347 | |
| TELEPHONE | 2,693 | 2,693 | 2,693 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 331,899 | 331,899 | 331,899 |
| Description | Amount |
|---|---|
| SEE ATTACHED EXPLANATION | 233,093 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 26,653 | 26,653 | ||
| SEVERANCE TAXES ON ROYALTY | 13,960 | 13,960 | ||
| FOREIGN INVESTMENT TAXES | 1,558 | 1,558 | ||
| EXCISE TAXES | 10,897 | 10,897 |