| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 4,189,544 | 4,189,544 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 22,785,467 | 22,785,467 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB-INT'L EQUITIES | FMV | 2,264,423 | 2,264,423 |
| BENEFICIAL INTEREST IN TRUST | FMV | 23,538,575 | 23,538,575 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 19,300 | 25,300 | 25,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARKING | 4,060 | 203 | 203 | 3,776 |
| BANK CHARGES | 6 | 0 | 0 | 6 |
| COMPUTER ACCT. SUPPORT | 1,368 | 68 | 68 | 1,272 |
| ONLINE APPLICATION PROGRAM | 5,940 | 297 | 297 | 5,524 |
| DUES & SUBSCRIPTIONS | 9,677 | 484 | 484 | 9,000 |
| LICENSES & FEES | 10 | 1 | 1 | 9 |
| MEALS & ENTERTAINMENT | 4,859 | 243 | 243 | 4,519 |
| PAYROLL PROCESSING | 2,985 | 149 | 149 | 2,776 |
| MENTOR EXPENSE | 2,206 | 0 | 0 | 2,206 |
| STUDENT PROGRAMS | 55,003 | 0 | 0 | 55,003 |
| TEACHER DEVELOPMENT | 14,456 | 0 | 0 | 14,456 |
| OFFICE SUPPLIES | 6,982 | 349 | 349 | 6,493 |
| INSURANCE | 12,773 | 639 | 639 | 11,932 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WF Settlement | 5,819 |
| Description | Amount |
|---|---|
| CHANGE IN BENEFICIAL INTEREST IN TRUST | 1,979,648 |
| ADJUSTMENT FOR UNREALIZED GAIN | 2,876,534 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFER. FEDERAL EXCISE TAX PAY. | 152,451 | 189,383 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING/OUTREACH | 38,383 | 1,919 | 1,919 | 35,267 |
| INVESTMENT MANAGER | 81,637 | 81,637 | 81,637 | 0 |
| PROFESSIONAL HONORARIA | 5,000 | 0 | 0 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 54,045 | 0 | 0 | 0 |