| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fee | 3,915 | 0 | 0 | 3,915 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RIVER BUILDING | 2006-06-01 | 39,780 | 24,357 | SL | 27.5000 | 1,447 | |||
| BUILDING | 2008-04-01 | 224,047 | 86,175 | SL | 39.0000 | 5,745 | |||
| FURNITURE | 2017-01-16 | 776 | 718 | 200DB | 7.64 % | 58 | |||
| FURNITURE | 2017-01-17 | 262 | 242 | 200DB | 7.64 % | 20 | |||
| FILE CABINET | 2017-06-04 | 238 | 206 | 200DB | 8.93 % | 21 | |||
| STORAGE SHELF | 2017-12-09 | 390 | 339 | 200DB | 8.93 % | 35 | |||
| CAMERA | 2018-09-30 | 3,563 | 3,357 | 200DB | 5.76 % | 206 | |||
| FURNITURE | 2019-08-25 | 202 | 138 | 200DB | 8.93 % | 18 | |||
| COMPUTER | 2020-08-28 | 1,857 | 1,719 | 200DB | 7.41 % | 138 | |||
| EQUIPMENT | 2020-09-04 | 379 | 270 | 200DB | 11.52 % | 44 | |||
| EQUIPMENT | 2020-11-11 | 937 | 667 | 200DB | 11.52 % | 108 | |||
| EQUIPMENT | 2020-12-27 | 387 | 275 | 200DB | 11.52 % | 45 | |||
| FURNITURE | 2020-06-14 | 218 | 122 | 200DB | 12.49 % | 27 | |||
| FURNITURE | 2020-11-25 | 392 | 221 | 200DB | 12.49 % | 49 | |||
| EQUIPMENT | 2021-04-16 | 3,343 | 1,739 | 200DB | 19.20 % | 642 | |||
| CAMERA | 2021-04-19 | 6,630 | 3,448 | 200DB | 19.20 % | 1,273 | |||
| IPAD | 2021-06-03 | 794 | 618 | 200DB | 14.81 % | 118 | |||
| EQUIPMENT | 2021-08-04 | 1,268 | 660 | 200DB | 19.20 % | 243 | |||
| EQUIPMENT | 2021-08-19 | 421 | 219 | 200DB | 19.20 % | 81 | |||
| EQUIPMENT | 2021-10-06 | 272 | 141 | 200DB | 19.20 % | 52 | |||
| EQUIPMENT | 2021-12-01 | 885 | 460 | 200DB | 19.20 % | 170 | |||
| CANON LENS | 2022-06-03 | 14,728 | 2,946 | 200DB | 32.00 % | 4,713 | |||
| EQUIPMENT | 2022-06-07 | 242 | 48 | 200DB | 32.00 % | 77 | |||
| EQUIPMENT | 2022-07-23 | 226 | 45 | 200DB | 32.00 % | 72 | |||
| EQUIPMENT | 2022-12-28 | 250 | 50 | 200DB | 32.00 % | 80 | |||
| CAMERA MONITORING | 2023-04-01 | 472 | 200DB | 20.00 % | 94 | ||||
| CAR CHARGER | 2023-04-23 | 246 | 200DB | 20.00 % | 49 | ||||
| OFFICE CHAIR | 2023-12-16 | 338 | 200DB | 14.29 % | 48 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TD Ameritrade - 8850 | ||
| Charles Schwab - 1706 | 236,188 | 692,949 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 39,780 | 22,910 | 16,870 | 16,870 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 3,195 | 2,642 | 553 | 300 |
| Machinery and Equipment | 68,371 | 56,338 | 12,033 | 7,000 |
| Buildings | 224,047 | 94,814 | 129,233 | 129,233 |
| Improvements | 1,592 | 1,592 | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Automobile Expense | 12,952 | 12,952 | ||
| Bank Service Charges | 61 | 61 | ||
| Computer and Internet Expense | 2,021 | 2,021 | ||
| Dues and Subscriptions | 489 | 489 | ||
| Education Expense | 1,046 | 1,046 | ||
| Filing Expense | 25 | 25 | ||
| Insurance | 4,259 | 4,259 | ||
| Meals and Entertainment | 9,648 | 9,648 | ||
| Office Expense | 974 | 974 | ||
| Office Supplies | 1,668 | 1,668 | ||
| ParkIng & Toll Expense | 25 | 25 | ||
| Postage and Delivery | 216 | 216 | ||
| Repairs and Maintenance | 306 | 306 | ||
| Telephone Expense | 1,740 | 1,740 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income Tax - IRS | 49 | 49 |