| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 3,200 | 0 | 3,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AM CENT INV AVA US SM CP VAL ETF | FMV | 293,365 | 293,365 |
| AM CENT INV AVA INTL SM CP VAL ETF | FMV | 109,608 | 109,608 |
| AM CENT INV AVA US SM CP EQ ETF | FMV | 187,952 | 187,952 |
| AMERICAN SMALL-CAP WORLD FUND CL F3 | FMV | 210,983 | 210,983 |
| ISHARES TR MSCO USA VLUE FAC ETF | FMV | 414,031 | 414,031 |
| AMERICAN FUNDS AMCAP F3 | FMV | 284,885 | 284,885 |
| AMERICAN FUNDS EUROPACIFIC GROWTH | FMV | 186,570 | 186,570 |
| AMERICAN FUNDS WA MUT INV CL F3 | FMV | 414,645 | 414,645 |
| DFA INTL REAL EST SEC PT INS CL | FMV | 126,951 | 126,951 |
| DODGE & COX FD INTL STOCK FUND CL I | FMV | 182,714 | 182,714 |
| DODGE & COX FD INCOME FUND CL I | FMV | 276,409 | 276,409 |
| PIMCO INV LOW DURATION INS CL | FMV | 73,364 | 73,364 |
| PIMCO INV TOTAL RET INS CL | FMV | 264,880 | 264,880 |
| PIMCO INV INTL BOND FUND INS CL | FMV | 196,762 | 196,762 |
| T ROWE PRICE FD LG CAP GROWTH FD | FMV | 332,323 | 332,323 |
| T ROWE PRICE FD INTL BOND FD CL I | FMV | 171,398 | 171,398 |
| T ROWE PRICE FUNDS INTL EQUITY CL I | FMV | 191,704 | 191,704 |
| T ROWE PRICE FUNDS NEW ERA CL 1 | FMV | 116,465 | 116,465 |
| VANGUARD ENERGY INDEX ADM SHS | FMV | 244,679 | 244,679 |
| VANGUARD REAL ESTATE INDEX ADM SHS | FMV | 330,116 | 330,116 |
| VANGUARD INTL GROWTH ADM SHS | FMV | 173,548 | 173,548 |
| VANGUARD SM CAP VAL IND ADM SHS | FMV | 604,345 | 604,345 |
| VANGUARD SM CAP GR IND ADM SHS | FMV | 76,910 | 76,910 |
| VANGUARD INTL VALUE INVESTOR SHS | FMV | 174,520 | 174,520 |
| VANGUARD INFLATION PROTECTED SEC | FMV | 268,849 | 268,849 |
| VANGUARD MATERIALS IND ADM SHS | FMV | 141,413 | 141,413 |
| VANGUARD GROWTH INDEX ADM SHS | FMV | 293,693 | 293,693 |
| VANGUARD VALUE INDEX ADMIRAL SHARES | FMV | 416,264 | 416,264 |
| VANGUARD INLT EQ IND FTSE AW ES US | FMV | 201,457 | 201,457 |
| VANGUARD CASH RES MONEY MKT FUND ADM SHS | FMV | 438,800 | 438,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 31,476 | 31,476 | 0 | |
| FILING FEES | 61 | 0 | 61 | |
| MISCELLANEOUS EXPENSE | 4,121 | 0 | 4,121 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 705,345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 3,378 | 3,378 | 0 | |
| EXCISE TAX | 9,460 | 0 | 0 |