| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 266 | 53 | 213 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2018 REMODEL | 2018-03-15 | 12,589 | 1,157 | S/L | 39.0000 | 322 | 322 | ||
| L&M FURNITURE | 2018-03-15 | 14,757 | 9,827 | 200DB | 7.0000 | 1,409 | 1,409 | ||
| DRAPERY | 2018-03-15 | 4,946 | 3,294 | 200DB | 7.0000 | 472 | 472 | ||
| ELECTRONIC EQUIPMENT | 2000-01-01 | 5,200 | 5,200 | 200DB | 5.0000 | ||||
| LENOVO AIO5 | 2022-01-01 | 760 | 200DB | 5.0000 | 760 | 760 | |||
| VARIOUS | 2018-03-15 | ||||||||
| COMPUTER EQUIPMENT | 2000-01-01 | 604 | 604 | 200DB | 7.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2000-01 | PURCHASE | 2022-01 | 604 | 604 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH-AMER EURO PACIFIC | AT COST | 5,056,871 | 5,051,384 |
| VANGUARD 500 INDEX FUND | AT COST | 4,622,833 | 10,993,634 |
| VANGUARD SMALL CAP INDEX FUND | AT COST | 1,478,692 | 4,249,571 |
| DFA EMERGING MARKETS | AT COST | 1,363,502 | 1,319,310 |
| DODGE & COX FUND | AT COST | 6,166,870 | 5,334,973 |
| ALLSPRING ABSOLUTE RETURN | AT COST | 2,548,896 | 2,191,902 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 12,589 | 1,479 | 11,110 | 11,110 |
| FURNITURE & FIXTURES | 19,703 | 15,002 | 4,701 | 4,701 |
| EQUIPMENT | 5,960 | 5,960 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 401 | 44 | 357 | |
| INSURANCE - OFFICE | 2,077 | 228 | 1,849 | |
| INSURANCE - EMPLOYEES | 994 | 109 | 885 | |
| INSURANCE - WORKER'S COMP | 2,765 | 304 | 2,461 | |
| INVESTMENT FEES | 37,500 | 4,125 | 33,375 | |
| MISC BUSINESS EXPENSES | 103 | 11 | 92 | |
| MEALS | 274 | 30 | 244 | |
| OFFICE SUPPLIES | 433 | 48 | 385 | |
| PARKING | 928 | 102 | 826 | |
| OFFICE MAINTENANCE | 1,374 | 152 | 1,222 | |
| TELEPHONE | 2,212 | 244 | 1,968 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS | 59,967 | ||
| DEPLETION | -8,995 | ||
| MISCELLANEOUS | 14 |
| Description | Amount |
|---|---|
| DEPLETION TAKEN ON ROYALTIES | 8,995 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 5,037 | 5,037 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 1,083 | 982 | 101 |