| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00170K869 AMG GW&K SC CORE-I | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 256210105 DODGE & COX INCOME F | AT COST | 1,040,314 | 954,664 |
| 31423A671 FEDERATED HERMES INT | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 337,733 | 365,504 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 394,642 | 587,018 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287598 ISHARES RUSSELL 1000 | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 464288273 ISHARES MSCI EAFE SM | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 168,596 | 148,593 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 592905749 METROPOLITAN WEST UN | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 197,269 | 302,957 |
| 81369Y860 REAL ESTATE SELECT S | |||
| 921908877 VANGUARD REAL ESTATE | |||
| 921939203 VANGUARD INTERNATION | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 439,370 | 525,635 |
| 02509A786 AMER CENT NON-US INT | |||
| 411512452 HARBOR SMALL CAP VAL | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 69447T771 PACIFIC FUNDS FLOATI | |||
| 72201F490 PIMCO INCOME FUND CL | |||
| 779562206 T ROWE PR NEW HORIZO | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 268,021 | 294,421 |
| 89154X112 TOUCHSTONE MID CAP G | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 1,053,554 | 888,392 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 3,959,157 | 5,189,481 |
| 476313408 JENSEN QUALITY GROWT | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 166,304 | 192,689 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 273,263 | 294,670 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 267,382 | 300,578 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 521,285 | 517,856 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 170,842 | 185,494 |
| 46429B267 ISHARES U S TREASURY | AT COST | 672,501 | 668,504 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 327,935 | 373,770 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 469,691 | 518,039 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 277,025 | 291,043 |
| 557492485 MADISON MID CAP FUND | AT COST | 203,476 | 266,142 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 144,135 | 147,725 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 169,881 | 189,241 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 134,365 | 153,970 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 167,798 | 183,876 |
| 94987W513 ALLSPRING SPECIAL MI | AT COST | 239,076 | 266,548 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 885,270 | 888,301 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 4,588 |
| 2023 TRANSACTION POSTED IN 2024 | 12,045 |
| ADJUSTMENT TO INCOME | 3 |
| RETURN OF CAPITAL ADJUSTMENT | 144 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 39,898 | 0 | 39,898 | |
| CLASS ACTION FILING FEES | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 12,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 18,467 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,185 | 2,185 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 810 | 810 | 0 |