| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,355 | 9,355 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESIDENTIAL PROPERTY | 2023-02-28 | 190,373 | AltMACRS SL | 6,054 | 6,054 | ||||
| OFFICE DESK | 2023-07-12 | 1,825 | AltMACRS SL | 130 | 130 | ||||
| OFFICE CHAIR | 2023-08-23 | 1,001 | AltMACRS SL | 71 | 71 | ||||
| RESIDENTIAL PROPERTY | 2023-02-28 | 190,373 | AltMACRS SL | 6,054 | 6,054 | ||||
| OFFICE DESK | 2023-07-12 | 1,825 | AltMACRS SL | 130 | 130 | ||||
| OFFICE CHAIR | 2023-08-23 | 1,001 | AltMACRS SL | 71 | 71 | ||||
| RESIDENTIAL PROPERTY | 2023-02-28 | 190,373 | AltMACRS SL | 6,054 | 6,054 | ||||
| OFFICE DESK | 2023-07-12 | 1,825 | AltMACRS SL | 130 | 130 | ||||
| OFFICE CHAIR | 2023-08-23 | 1,001 | AltMACRS SL | 71 | 71 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESIDENTIAL PROPERTY | 2023-02-28 | 190,373 | AltMACRS SL | 6,054 | 6,054 | ||||
| OFFICE DESK | 2023-07-12 | 1,825 | AltMACRS SL | 130 | 130 | ||||
| OFFICE CHAIR | 2023-08-23 | 1,001 | AltMACRS SL | 71 | 71 | ||||
| RESIDENTIAL PROPERTY | 2023-02-28 | 190,373 | AltMACRS SL | 6,054 | 6,054 | ||||
| OFFICE DESK | 2023-07-12 | 1,825 | AltMACRS SL | 130 | 130 | ||||
| OFFICE CHAIR | 2023-08-23 | 1,001 | AltMACRS SL | 71 | 71 | ||||
| RESIDENTIAL PROPERTY | 2023-02-28 | 190,373 | AltMACRS SL | 6,054 | 6,054 | ||||
| OFFICE DESK | 2023-07-12 | 1,825 | AltMACRS SL | 130 | 130 | ||||
| OFFICE CHAIR | 2023-08-23 | 1,001 | AltMACRS SL | 71 | 71 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESIDENTIAL PROPERTY | 2023-02-28 | 190,373 | AltMACRS SL | 6,054 | 6,054 | ||||
| OFFICE DESK | 2023-07-12 | 1,825 | AltMACRS SL | 130 | 130 | ||||
| OFFICE CHAIR | 2023-08-23 | 1,001 | AltMACRS SL | 71 | 71 | ||||
| RESIDENTIAL PROPERTY | 2023-02-28 | 190,373 | AltMACRS SL | 6,054 | 6,054 | ||||
| OFFICE DESK | 2023-07-12 | 1,825 | AltMACRS SL | 130 | 130 | ||||
| OFFICE CHAIR | 2023-08-23 | 1,001 | AltMACRS SL | 71 | 71 | ||||
| RESIDENTIAL PROPERTY | 2023-02-28 | 190,373 | AltMACRS SL | 6,054 | 6,054 | ||||
| OFFICE DESK | 2023-07-12 | 1,825 | AltMACRS SL | 130 | 130 | ||||
| OFFICE CHAIR | 2023-08-23 | 1,001 | AltMACRS SL | 71 | 71 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLIC TRADED SECURITIES | 2021-01 | DONATION | 2023-08 | 08282023 | 22 | 20 | COST | 2 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS PUBLICLY TRADED SECURITIES | 268,083 | 351,503 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| INVESTMENT RENTAL PROPERT | 190,373 | 6,054 | 184,319 | 196,100 |
| BUSINESS EQUIPMENT | 2,826 | 201 | 2,625 | 2,625 |
| Description | Amount |
|---|---|
| DONOR UNREALIZED GAIN | 36,860 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHATGE | 55 | 55 | ||
| BUSINESS REGISTRATION FEE | 75 | 75 | ||
| POSTAGE EXPENSE | 1 | 1 | ||
| RENTAL HOA EXPENSE | 2,490 | 2,490 | ||
| RENTAL INSPECTION FEE | 325 | 325 | ||
| RENTAL INSURANCE EXPENSE | 440 | 440 | ||
| RENTAL PROPERTY TAX | 2,287 | 2,287 | ||
| RENTAL UTILITY EXPENSE | 97 | 97 | ||
| SUPPLIES | 57 | 57 |
| Name | Address |
|---|---|
| YAN ZHUANG |
39438 HUMPBACK WHALE RD NEWARK,CA94560 |
| HETIAN CHEN |
39438 HUMPBACK WHALE RD NEWARK,CA94560 |