| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 45.0091/45.9231 shs Vanguard Dividend Appr (#..7541) | 5,448 | 7,825 |
| 13,715.017/14,342.159 shs Vanguard Bal Ind (#..7541) | 492,167 | 639,373 |
| 1711.9075/1780.6385 shs Schwab Emerging Mkts (#0205) | 46,274 | 44,142 |
| 1037 shs Schwab US Dividend (#0205) | 74,617 | 78,947 |
| 228 shs Vanguard Growth ETF (#0205) | 52,938 | 70,880 |
| 17,887.138/15,771.076 shs Baird Aggregate Bd (#0205) | 169,951 | 155,503 |
| 12,015.18/12,10.859 shs Blackrock Low Duration (#0205) | 120,632 | 112,723 |
| 9345.794 shs Cliffwater Corporate Lending (#0205) | 100,010 | 98,505 |
| 0/9,443.8610 shs Diamond Hill St Dur S (#0205) | 90,000 | 91,511 |
| 1607.645/1672.369 shs Dodge & Cox Income (#0205) | 23,447 | 21,105 |
| 28,209.718/16,171.005 shs Doubleline Total Ret (#0205) | 171,304 | 142,952 |
| 7669.477/7077.517 shs Eaton Vance Fltg Rate (#0205) | 52,275 | 59,593 |
| 0/9,130.841 shs Neuberer Berman Strategies (#0205) | 87,940 | 89,756 |
| 4405.286 shs Osterweis Strategic Inc (#0205) | 50,010 | 48,194 |
| 1062.117 shs American Fds Europacif Grwth (#0205) | 47,371 | 58,161 |
| 2904.607 shs Congress Mid Cap Grwth (#..0205) | 44,822 | 71,511 |
| 881.503/745.791 shs Dodge & Cox Stock Fd (#..0205) | 131,274 | 181,637 |
| 1866.295 shs Edgewood Growth Instl (#..0205) | 39,789 | 81,632 |
| 1453.623/1467.983 shs Invesco Dev Mkts (#..0205) | 57,240 | 56,620 |
| 2471.666 shs Jackson Sq Smid Cap (#0205) | 57,668 | 45,849 |
| 6677.192/4634.644 shs JOHCM International Sel (#0205) | 137,980 | 107,431 |
| 637.984 shs Vanguard Mid Cap Index Adm Fd (#..0205) | 104,590 | 184,703 |
| 1154.702 shs Vanguard Mid Cap Value Index (#..0205) | 54,203 | 87,007 |
| 709.735/721.904 shs Vanguard Small Cap Index (#..0205) | 54,179 | 74,602 |
| 1283.356 shs Vanguard 500 Index Fd (#..0205) | 285,928 | 564,664 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40 shs Berkshire Hathaway CL B (#..0205) | 4,740 | 14,266 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 6.625% interest in Crawfish Road, LLC | AT COST | 12,727 | 43,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 7,340 | 734 | 6,606 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Supplies, postage, miscellaneous | 299 | 0 | 299 | |
| Dept. of Financial Institution | 25 | 0 | 25 | |
| US Bank - expenses | 270 | 0 | 270 | |
| Computer and ink cartridges | 671 | 0 | 671 | |
| Squarespace and Go Daddy | 294 | 0 | 294 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Inc from Sch K-1 | 450 | 450 | 450 |
| Description | Amount |
|---|---|
| Miscellaneous basis adjustment | 573 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees - Schwab (Bronfman) | 12,693 | 12,693 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Charles Schwab foreign tax | 689 | 689 | 0 |