| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO SER F MTN - 2.875% - 10/ | 9,020 | 9,419 |
| ALCAN INC - 6.125% - 12/15/203 | 22,781 | 16,470 |
| AMERICA MOVIL SA DE CV SR NT - | 20,808 | 16,816 |
| APPLE INC - 3.250% - 02/23/202 | 16,150 | 14,640 |
| APPLIED MATERIALS INC - 3.300% | 31,999 | 29,077 |
| AT&T INC - 4.100% - 02/15/2028 | 9,412 | 9,781 |
| BANK AMER CORP - 4.125% - 01/2 | 27,107 | 24,980 |
| BERKSHIRE HATHAWAY NOTE - 3.12 | 31,918 | 29,166 |
| CAPITAL ONE FINL - 3.750% - 07 | 18,508 | 19,166 |
| CITIGROUP BOND - 4.450% - 09/2 | 9,746 | 9,767 |
| COCA COLA - 3.375% - 03/25/202 | 31,488 | 29,320 |
| COMCAST CORP NOTE - 3.950% - 1 | 32,926 | 29,595 |
| COSTCO - 1.600% - 04/20/2030 | 25,217 | 25,736 |
| CVS CAREMARK CORP NOTE - 4.300 | 5,944 | 5,905 |
| DOWDUPONT INC - 4.725% - 11/15 | 18,123 | 15,230 |
| EQUINOR ASA - 2.875% - 04/06/2 | 19,035 | 19,513 |
| GENERAL MTRS CO - 6.125% - 10/ | 19,994 | 20,273 |
| GENERAL MTRS FINL COINC NOTE - | 15,517 | 14,909 |
| GOLDMAN SACHS GROUP INC - 4.00 | 27,051 | 24,927 |
| JOHNSON & JOHNSON - 2.450% - 0 | 18,892 | 19,241 |
| MORGAN STANLEY - 4.000% - 07/2 | 16,015 | 14,786 |
| PFIZER INC - 3.450% - 03/15/20 | 30,665 | 28,935 |
| PNC FIN SVCS - 2.550% - 01/22/ | 8,184 | 8,759 |
| PROCTER &GAMBLE CO - 3.000% - | 8,910 | 9,370 |
| SHELL INTERNATIONAL - 3.250% - | 37,298 | 34,315 |
| UNITED TECHNOLOGIES - 4.125% - | 21,424 | 19,550 |
| UNITEDHEALTH GROUP INC FXD RT | 32,222 | 29,135 |
| VODAFONE GROUP PLC - 4.375% - | 17,602 | 14,983 |
| WAL-MART STORES INC - 3.700% - | 19,138 | 19,777 |
| WESTPAC BANKING CORPORATION - | 31,684 | 28,952 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 15,527 | 15,652 |
| ACCENTURE PLC | 7,566 | 15,089 |
| ADOBE SYSTEMS, INC | 5,536 | 17,898 |
| ALPHABET INC CL A | 8,278 | 26,401 |
| AMAZON COM | 30,389 | 35,250 |
| AMERICAN ELECTRIC POWER INC | 27,622 | 29,808 |
| AMERICAN WATER WORKS COMPANY I | 5,671 | 8,579 |
| ANHEUSER BUSCH COS INC | 18,359 | 22,100 |
| APPLE INC | 18,115 | 58,914 |
| ARES CAPITAL CORPORATION - CLO | 23,529 | 27,101 |
| ASML HOLDING NV NY REG SHS | 7,598 | 17,409 |
| AT&T, INC | 33,776 | 23,156 |
| BECTON DICKINSON & CO | 13,650 | 13,411 |
| BERKSHIRE HATHAWAY INC. CLASS | 9,474 | 17,833 |
| CHEVRON CORP | 17,442 | 26,252 |
| CINCINNATI FINANCIAL CORP | 16,106 | 22,244 |
| CINTAS CRP | 8,962 | 27,722 |
| CISCO SYSTEMS INC | 12,531 | 13,691 |
| CITIGROUP INC | 9,409 | 10,700 |
| CITIZENS FINANCIAL GROUP, INC | 30,590 | 25,949 |
| CME GROUP, INC | 3,806 | 6,107 |
| CNI FIXED INCOME OPP FD CL N | 436,850 | 361,271 |
| COSTCO WHOLESALE CORPORATION | 10,125 | 28,383 |
| DOMINION ENERGY INC | 25,229 | 18,894 |
| DUKE ENERGY CO | 29,431 | 30,956 |
| EMERSON ELECTRIC CO | 13,556 | 18,395 |
| ENTERGY CORP | 26,684 | 26,411 |
| EOG RESOURCES INC | 12,832 | 13,909 |
| EQUINIX, INC | 9,040 | 12,081 |
| EVERSOURCE ENERGYINC | 17,734 | 17,528 |
| EXXON MOBIL CORP | 5,840 | 5,399 |
| FIFTH THIRD BANCORP | 19,986 | 29,420 |
| FIRST ENERGY CORP | 19,168 | 17,817 |
| FORD MOTOR COMPANY | 10,653 | 10,959 |
| FRANKLIN RES INC | 12,109 | 11,022 |
| GENERAL MILLS INC | 17,764 | 18,239 |
| GENUINE PARTS COMPANY | 22,967 | 19,806 |
| GILEAD SCIENCES INC | 15,229 | 19,442 |
| H&R BLOCK INC | 8,874 | 9,287 |
| HARTFORD FINANCIALSERVICES GRO | 12,694 | 24,436 |
| HCA INC | 9,828 | 23,008 |
| HOME DEPOT INC | 10,550 | 23,565 |
| HP INC | 9,692 | 9,659 |
| INTERNATIONAL BUSINESS MACHINE | 18,656 | 22,897 |
| INTERNATIONAL PAPER CO | 27,706 | 25,486 |
| INTERPUBLIC GROUP OF COS | 16,704 | 16,287 |
| ISHARES ULTRA SHORT TERM BOND | 70,088 | 70,353 |
| JP MORGAN CHASE | 10,415 | 24,665 |
| LINDE PLC COM | 3,677 | 4,518 |
| LOCKHEED MARTIN CORP | 11,898 | 18,583 |
| LYONDELLBASELL INDUSTRIES NV | 21,334 | 21,013 |
| MARATHON PETROLEUM CORP | 8,792 | 23,144 |
| MARSH AND MCLENNAN COMPANIES I | 6,385 | 6,253 |
| MASTERCARD INC | 9,090 | 22,179 |
| MCDONALD'S CORP | 8,289 | 17,791 |
| MERCK & CO INC | 16,365 | 21,041 |
| METLIFE INC | 15,078 | 25,460 |
| MICROSOFT CORP | 19,780 | 78,215 |
| NATIONAL RETAIL PROPERTIES INC | 15,885 | 13,016 |
| NEXTERA ENERGY, INC | 11,571 | 14,881 |
| NORTHROP GRUMMAN CORP | 6,274 | 11,704 |
| NVIDIA CORP | 16,942 | 18,323 |
| NXP SEMICONDUCTORS | 7,478 | 9,187 |
| OCCIDENTAL PETROLEUM CORP | 3,748 | 3,523 |
| PARKER HANNIFIN CP | 9,419 | 11,057 |
| PEPSICO INC | 9,808 | 15,286 |
| PFIZER INC | 16,047 | 12,380 |
| PIONEER NAT RES CO | 3,267 | 2,923 |
| PRINCIPAL FINANCIAL GROUP | 10,934 | 9,912 |
| PROCTER GAMBLE CO | 11,616 | 20,076 |
| PROLOGIS | 9,224 | 15,196 |
| QUANTA SVCS INC | 11,427 | 16,832 |
| ROPER INDUSTRIES | 10,444 | 16,355 |
| S&P GLOBAL INC COM | 6,891 | 9,251 |
| SALESFORCE.COM | 9,028 | 11,841 |
| SCHLUMBERGER LTD | 8,771 | 8,535 |
| SEMPRA ENERGY COM | 17,346 | 18,085 |
| SONOCO PRODUCTS COMPANY | 18,609 | 18,996 |
| STARBUCKS CORP COM | 14,102 | 16,706 |
| T-MOBILE US INC | 10,165 | 19,240 |
| TESLA MOTORS INC | 11,455 | 13,169 |
| THE COCA-COLA CO | 19,848 | 22,806 |
| THE WENDY'S CO | 10,489 | 9,701 |
| THERMO FISHER SCIENTIFIC INC | 7,058 | 18,047 |
| TJX COMPANIES INC | 11,562 | 15,948 |
| TRANE TECHNOLOGIES PLC | 6,823 | 19,512 |
| UNITEDHEALTH GROUP INC | 14,152 | 34,747 |
| UNUM CORP | 10,693 | 10,988 |
| US BANCORP | 29,068 | 26,314 |
| VERIZON COMMUNICATIONS | 28,011 | 20,170 |
| VERTEX PHARMCTLS INC | 15,607 | 19,124 |
| VISA INC | 16,130 | 25,775 |
| WAL-MART STORES INC | 9,055 | 16,396 |
| WALT DISNEY HOLDINGS CO | 26,563 | 22,843 |
| WATSCO INC | 8,515 | 10,712 |
| WEC ENERGY GROUP, INC | 13,556 | 13,636 |
| WHIRLPOOL CORP | 8,218 | 7,184 |
| WILLIAMS COS | 24,343 | 29,013 |
| ZOETIS INC | 4,680 | 8,882 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 16,555 | 16,555 | ||
| Bank Charges | 36 | 36 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 2,794 | 2,794 |
| Description | Amount |
|---|---|
| RETURNED GRANT | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 25,014 | 25,014 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 1,100 | |||
| Foreign Tax Paid | 293 | 293 |