| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BEENE GARTER | 8,360 | 1,672 | 6,688 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PAYMENTS TO A DISQUALIFIED PERSON | PART VI-B LINE 1A(4) | THE FOUNDATION MADE PAYMENTS TO WALTER & KEENAN WEALTH MANAGEMENT. MR. JAMES F. KEENAN, AN OFFICER AND DIRECTOR OF THE FOUNDATION, IS A MAJORITY SHAREHOLDER OF WALTER & KEENAN WEALTH MANAGEMENT. SUCH PAYMENTS ARE AN EXCEPTION TO THE SELF-DEALING RULES SINCE THEY ARE FOR FINANCIAL CONSULTING AND NECESSARY FOR THE FOUNDATION TO CARRY OUT ITS EXEMPT PURPOSE. FURTHER, SUCH AMOUNTS ARE NOT EXCESSIVE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO INCOME INSTL | 203,242 | 213,195 |
| GUGGENHEIM TOTAL RETURN FUND | 227,332 | 185,273 |
| LOOMIS SAYLES BD CL 1 | 111,950 | 101,097 |
| VANGUARD SHRT INF PROT | 99,956 | 101,344 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET CLASS A | 92,503 | 201,154 |
| APPLE INC. | 32,495 | 259,916 |
| BERKSHIRE HATHAWAY CLASS B | 64,448 | 178,330 |
| BLACKROCK INC. | 24,032 | 101,475 |
| CISCO SYSTEMS, INC. | 68,162 | 151,560 |
| COMCAST CORP. | 75,779 | 74,545 |
| GOLDMAN SACHS GQG PARTNERS INT'L | 331,432 | 382,155 |
| INTEL CORP. | 53,366 | 100,500 |
| JOHNSON & JOHNSON | 51,717 | 125,392 |
| LILLY ELI & CO. | 27,183 | 408,044 |
| MARSH & MCLENNAN | 498 | 208,417 |
| MCDONALDS CORP. | 58,873 | 163,081 |
| MICROSOFT CORP. | 19,898 | 244,426 |
| PFIZER INC. | 87,513 | 86,370 |
| PROCTER & GAMBLE | 54,585 | 124,559 |
| UPS | 97,561 | 157,230 |
| WAL-MART STORES, INC. | 65,480 | 141,885 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIMECAP ODYSSEY AGGR GROWTH | AT COST | 173,176 | 211,625 |
| ROYCE SPECIAL EQUITY FUND | AT COST | 201,069 | 183,542 |
| AMERICAN FUNDS SMALL CAP WORLD | AT COST | 247,374 | 231,150 |
| GQG PARTNERS EMERGING MARKETS | AT COST | 262,835 | 249,448 |
| AMG PANTHEON FUND | AT COST | 273,508 | 437,343 |
| BLACKSTONE PRIVATE CREDIT FUND | AT COST | 250,949 | 246,562 |
| BLACKSTONE REIT | AT COST | 236,319 | 287,230 |
| COMMONFUND CAPITAL PARTNERS VII, LP | AT COST | 172,960 | 283,856 |
| COMMONFUND CAPITAL PARTNERS VIII, LP | AT COST | 147,885 | 171,548 |
| BLACKSTONE ALTERNATIVE EQUITY FUND | AT COST | 156,121 | 156,875 |
| JP MORGAN HEDGED EQUITY I | AT COST | 150,519 | 158,386 |
| COMMONFUND CAPITAL PARTNERS IX, LP | AT COST | 33,750 | 31,027 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 566 | 396 | 170 | |
| COUNCIL OF MICHIGAN FOUNDATION | 2,300 | 1,610 | 690 | |
| OFFICE MANAGEMENT | 14,100 | 7,050 | 7,050 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANT MADE IN PRIOR YEAR | 1,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 2,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WALTER & KEENAN FINANCIAL CONSULTING CO | 64,617 | 45,232 | 19,385 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,947 | 0 | 0 | |
| FOREIGN TAX | 1,657 | 1,657 | 0 |