| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46429B267 ISHARES US TREASURY | 63,124 | 56,204 |
| 64128K868 NEUBERGER BERMAN HIG | 15,860 | 13,962 |
| 258620566 DOUBLELINE TOTAL RET | 28,460 | 22,459 |
| 722005816 PIMCO INVESTMENT GRA | 38,386 | 33,047 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921075438 VANECK EMERGING MARK | |||
| 87283A102 T. ROWE PRICE QM US | AT COST | 4,814 | 10,398 |
| 0075W0759 EDGEWOOD GROWTH FD | AT COST | 31,914 | 66,985 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 152,350 | 315,856 |
| 277902235 EATON VANCE ATLANTA | AT COST | 29,771 | 47,488 |
| 92206C755 VANGUARD MORTGAGE-BA | AT COST | 20,726 | 17,399 |
| 00143W859 INVESCO DEVELOPING M | AT COST | 22,252 | 28,381 |
| 461418162 AAM/BAHL & GAYNOR IN | |||
| 464288646 ISHARES 1-5 YEAR INV | AT COST | 17,660 | 16,876 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 17,443 | 30,523 |
| 47803U418 JOHN HANCOCK DISCIPL | AT COST | 40,670 | 64,283 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 23,750 | 31,187 |
| 670693837 NUVEEN SMALL CAP VAL | AT COST | 11,907 | 15,273 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 21,578 | 26,418 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 19,282 | 21,376 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 18,196 | 18,196 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 468 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 7,567 | 0 | 7,567 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 567 | 0 | 567 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 379 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 259 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 165 | 165 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |