| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KPMG | 40,000 | 36,000 | 0 | 0 |
| OTHER ACCOUNTING FEES | 19,915 | 19,915 | 0 | 0 |
| TMI ACCOUNTING FEES | 46,325 | 46,325 | 0 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
OGLETREE RESOURCES CORPORATION |
4415 ELECTRIC ROAD ROANOKE,VA24018 |
2018-10-31 | 3,157,500 | FINANCIAL ASSISTANCE FOR THE FINANCING AND DEVELOPMENT OF MONROE, LOUISIANA CAMPUS OF VCOM. | 0 | NO | 12/31/23 | 2023-12-31 | THE GRANT WAS UTILIZED BY OGLETREE IN PROVIDING FINANCIAL ASSISTANCE FOR THE OVERALL DEVELOPMENT, FINANCING AND CONSTRUCTION OF THE MONROE, LOUISIANA CAMPUS OF THE EDWARD VIA VIRGINIA COLLEGE OF OSTEOPATHIC MEDICINE AS AGREED UPON IN THE EXPENDITURE RESPONSIBILITY AGREEMENT. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 11,220,076 | 11,220,076 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AXON A-2 INVESTORS, LLC | FMV | 159,339 | 159,339 |
| BMO WEALTH MANAGEMENT | FMV | 2,541,720 | 2,541,720 |
| IRIDIAN PRIVATE BUSINESS | FMV | 1,198,764 | 1,198,764 |
| OAKTREE GLOBAL | FMV | 1,043,315 | 1,043,315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,713 | 1,713 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | HARVEY W PETERS RESEARCH FOUNDATION |
| Lender's Title | |
| Relationship to Insider | AFFILIATED ENTITY |
| Original Amount of Loan | 4,867,000 |
| Balance Due | 4,446,880 |
| Date of Note | 2012-12 |
| Maturity Date | 2022-12 |
| Repayment Terms | INTEREST PAYMENTS DUE MONTHLY; OUTSTANDING PRINCIPAL DUE UPON MATURITY. |
| Interest Rate | 7.350000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | PROVIDE MONEY TO OGLETREE IN ORDER TO FULFILL ITS EXEMPT PURPOSE. |
| Description of Lender Consideration | CASH |
| Consideration FMV | 4867000 |
| Item No. | 2 |
|---|---|
| Lender's Name | ATLANTIC UNION BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 3,150,000 |
| Balance Due | 3,368,206 |
| Date of Note | 2016-04 |
| Maturity Date | 2026-04 |
| Repayment Terms | 119 MONTHLY PAYMENTS OF $20,032 AND FINAL INSTALLMENT OF $2,158,208. |
| Interest Rate | 2.340000000000 |
| Security Provided by Borrower | DEED ON REAL ESTATE KNOWN AS LOT C KNOLLWOOD & LOT A KNOLLWOOD |
| Purpose of Loan | REFINANCE EXISTING REAL ESTATE LOAN AND FINANCE IMPROVEMENTS. |
| Description of Lender Consideration | CASH |
| Consideration FMV | 3150000 |
| Item No. | 3 |
|---|---|
| Lender's Name | NATIONAL BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 8,960,000 |
| Balance Due | 8,081,475 |
| Date of Note | 2009-10 |
| Maturity Date | 2035-11 |
| Repayment Terms | JUNE 1, 2021 - 120 MONTHLY PRINCIPAL AND INTEREST PAYMENTS OF $49,692. |
| Interest Rate | 3.000000000000 |
| Security Provided by Borrower | DEED OF TRUST ON VE HOLDINGS LLC RESEARCH BUILDING |
| Purpose of Loan | PAY DOWN BMO LINE OF CREDIT AND FINANCE VE HOLDINGS LLC CONSTRUCTION COSTS |
| Description of Lender Consideration | CASH |
| Consideration FMV | 8960000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 14,252 | 0 | 0 |
| DIVIDEND & INTEREST RECEIVABLE | 6,808 | 10,059 | 10,059 |
| FEDERAL EXCISE TAX RECEIVABLE | 3,149 | 6,166 | 6,166 |
| INTEREST RECEIVABLE - HWPRF | 117,916 | 146,216 | 146,216 |
| RIGHT TO USE ASSET | 2,081,389 | 2,058,708 | 2,058,708 |
| LEASE RECEIVABLE | 163,345 | 145,362 | 145,362 |
| ROUNDING | 0 | -3 | -3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 138,209 | 138,209 | 0 | 0 |
| AMORTIZATION EXPENSE - RENTAL | 5,484 | 5,484 | 0 | 0 |
| BANK SERVICE CHARGE | 45 | 45 | 0 | 0 |
| CUSTODIAN FEES | 3,462 | 3,462 | 0 | 0 |
| FOREIGN CONVERSION EXPENSES | 120 | 120 | 0 | 0 |
| INSURANCE - RENTAL | 13,996 | 13,996 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES | 215,431 | 215,431 | 0 | 0 |
| LAND LEASE PAYMENT - RENTAL | 87,161 | 87,161 | 0 | 0 |
| LANDSCAPING FEES - RENTAL | 24,298 | 24,298 | 0 | 0 |
| MAINTENANCE EXPENSE - RENTAL | 58,148 | 58,148 | 0 | 0 |
| MANAGEMENT FEES - RENTAL | 10,427 | 10,427 | 0 | 0 |
| MISCELLANEOUS EXPENSE | 69,426 | 69,426 | 0 | 0 |
| OUTSIDE CONTRACT SERVICES | 3,458 | 3,458 | 0 | 0 |
| PROFESSIONAL FEES | 6,917 | 6,917 | 0 | 0 |
| UTILITIES - RENTAL | 9,638 | 9,638 | 0 | 0 |
| UTILITIES/RENT EXPENSES | 154 | 154 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST-HARVEY W PETERS RESEARCH FOUNDATION LOAN | 28,300 | 28,300 | |
| INTEREST-BLUEFIELD LOAN | 5,194 | 5,194 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 2,521,243 |
| OTHER INCREASES | 166 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNEARNED RENTAL INCOME | 56,629 | 56,629 |
| LEASE LIABILITY | 2,081,389 | 2,058,708 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,777 | 2,777 | 0 | 0 |
| REAL ESTATE TAXES | 8,139 | 0 | 0 | 0 |
| FEDERAL EXCISE TAXES | 10,948 | 0 | 0 | 0 |