| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,848 | 6,848 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIDELITY HIGH INCOME FUND | 2022-05 | PURCHASE | 2023-04 | 5,790 | 5,802 | -12 | ||||
| ALLSPRING | 2022-10 | PURCHASE | 2023-04 | 128,651 | 126,543 | 2,108 | ||||
| FIDELITY HIGH INCOME FUND | 2018-12 | PURCHASE | 2023-04 | 109,465 | 125,117 | -15,652 | ||||
| FIDELITY TREASURY ONLY | 2023-02 | PURCHASE | 2023-05 | 2,497 | 2,497 | |||||
| JENSEN PORTFOLIO | 2023-02 | PURCHASE | 2023-05 | 6,789 | 6,619 | 170 | ||||
| MAINSTAY MACKAY | 2023-04 | PURCHASE | 2023-05 | 3,131 | 3,150 | -19 | ||||
| FEDERATED HERMES | 2023-04 | PURCHASE | 2023-05 | 2,150 | 2,150 | |||||
| PIMCO FUNDS | 2023-04 | PURCHASE | 2023-05 | 2,791 | 2,810 | -19 | ||||
| COHEN & STEERS | 2020-05 | PURCHASE | 2023-05 | 1,748 | 1,490 | 258 | ||||
| DODGE & COX | 2016-05 | PURCHASE | 2023-05 | 8,691 | 9,475 | -784 | ||||
| GOLDMAN SACHS | 2018-12 | PURCHASE | 2023-05 | 2,526 | 2,562 | -36 | ||||
| ISHARES CORES MSCI | 2021-06 | PURCHASE | 2023-05 | 5,391 | 6,137 | -746 | ||||
| LORD ABBETT | 2021-04 | PURCHASE | 2023-05 | 3,634 | 3,845 | -211 | ||||
| PRINCIPAL FUNDS | 2018-12 | PURCHASE | 2023-05 | 5,508 | 4,207 | 1,301 | ||||
| SPDR S&P 500 | 2020-05 | PURCHASE | 2023-05 | 12,746 | 9,090 | 3,656 | ||||
| SPDR S&P DIVIDEND | 2020-04 | PURCHASE | 2023-05 | 6,197 | 4,249 | 1,948 | ||||
| SPDR GOLD TRUST | 2020-09 | PURCHASE | 2023-05 | 943 | 909 | 34 | ||||
| VANGUARD SHORT TERM | 2018-12 | PURCHASE | 2023-05 | 9,293 | 9,559 | -266 | ||||
| VANGUARD TOTAL BOND | 2018-12 | PURCHASE | 2023-05 | 5,892 | 6,291 | -399 | ||||
| VANGUARD DIVIDEND | 2020-09 | PURCHASE | 2023-05 | 3,878 | 3,186 | 692 | ||||
| WIDOMTREE EMERGING | 2021-06 | PURCHASE | 2023-05 | 2,585 | 3,217 | -632 | ||||
| WALMART INC | 2023-01 | PURCHASE | 2023-06 | 1,500 | 1,468 | 32 | ||||
| CLOROX COMPANY | 2023-02 | PURCHASE | 2023-06 | 2,166 | 2,033 | 133 | ||||
| JENSEN PORTFOLIO | 2023-02 | PURCHASE | 2023-08 | 25,000 | 23,584 | 1,416 | ||||
| PRINCIPAL FUNDS | 2018-12 | PURCHASE | 2023-08 | 11,000 | 7,951 | 3,049 | ||||
| SPDR S&P 500 | 2020-05 | PURCHASE | 2023-08 | 33,217 | 21,992 | 11,225 | ||||
| WISDOMTREE EMERGING | 2021-06 | PURCHASE | 2023-08 | 4,933 | 6,149 | -1,216 | ||||
| RTX CORP | 2023-01 | PURCHASE | 2023-09 | 1,343 | 1,824 | -481 | ||||
| US BANCORP | 2023-01 | PURCHASE | 2023-09 | 1,816 | 2,271 | -455 | ||||
| ABBOTT LABORATORIES | 2023-01 | PURCHASE | 2023-10 | 186 | 225 | -39 | ||||
| ACCENTURE PLC | 2023-01 | PURCHASE | 2023-10 | 289 | 273 | 16 | ||||
| APPLE INC | 2023-01 | PURCHASE | 2023-10 | 670 | 529 | 141 | ||||
| BECTON DICKINSON & CO | 2023-01 | PURCHASE | 2023-10 | 251 | 258 | -7 | ||||
| CISCO SYSTEMS INC | 2023-01 | PURCHASE | 2023-10 | 154 | 147 | 7 | ||||
| COMCAST CORP NEW CL | 2023-01 | PURCHASE | 2023-10 | 120 | 113 | 7 | ||||
| EVERSOURCE ENERGY | 2023-01 | PURCHASE | 2023-10 | 53 | 86 | -33 | ||||
| JOHNSON & JOHNSON | 2023-01 | PURCHASE | 2023-10 | 146 | 178 | -32 | ||||
| L3HARRIS TECHNOLOGIES | 2023-01 | PURCHASE | 2023-10 | 171 | 204 | -33 | ||||
| MEDTRONIC PLC | 2023-01 | PURCHASE | 2023-10 | 139 | 161 | -22 | ||||
| MICROSOFT CORP | 2023-01 | PURCHASE | 2023-10 | 989 | 686 | 303 | ||||
| NIKE INC | 2023-01 | PURCHASE | 2023-10 | 197 | 251 | -54 | ||||
| NORFOLK SOUTHERN CORP | 2023-01 | PURCHASE | 2023-10 | 185 | 256 | -71 | ||||
| PAYCHEX INC | 2023-01 | PURCHASE | 2023-10 | 218 | 236 | -18 | ||||
| PROCTER & GAMBLE | 2023-01 | PURCHASE | 2023-10 | 147 | 153 | -6 | ||||
| TARGET CORP | 2023-01 | PURCHASE | 2023-10 | 107 | 159 | -52 | ||||
| WALMART INC | 2023-01 | PURCHASE | 2023-10 | 161 | 147 | 14 | ||||
| WEC ENERGY GROUP INC | 2023-01 | PURCHASE | 2023-10 | 163 | 191 | -28 | ||||
| AFLAC INC | 2022-04 | PURCHASE | 2023-10 | 228 | 197 | 31 | ||||
| AIR PRODUCTS & CHEMICALS | 2022-04 | PURCHASE | 2023-10 | 276 | 248 | 28 | ||||
| AMGEN INC | 2020-03 | PURCHASE | 2023-10 | 262 | 190 | 72 | ||||
| ANALOG DEVICES INC | 2022-04 | PURCHASE | 2023-10 | 160 | 161 | -1 | ||||
| AUTOMATIC DATA | 2022-04 | PURCHASE | 2023-10 | 215 | 228 | -13 | ||||
| CHEVRON CORPORATION | 2020-04 | PURCHASE | 2023-10 | 145 | 82 | 63 | ||||
| CHUBB LTD | 2022-04 | PURCHASE | 2023-10 | 208 | 211 | -3 | ||||
| COLGATE-PALMOLIVE CO | 2022-04 | PURCHASE | 2023-10 | 72 | 80 | -8 | ||||
| EMERSON ELECTRIC CO | 2022-04 | PURCHASE | 2023-10 | 88 | 95 | -7 | ||||
| GENL DYNAMICS CORP | 2022-04 | PURCHASE | 2023-10 | 238 | 246 | -8 | ||||
| ILLINIOS TOOL WORKS INC | 2022-04 | PURCHASE | 2023-10 | 223 | 200 | 23 | ||||
| LOWES COMPANIES INC | 2022-04 | PURCHASE | 2023-10 | 366 | 402 | -36 | ||||
| MCDONALDS CORP | 2022-04 | PURCHASE | 2023-10 | 256 | 255 | 1 | ||||
| JPMORGAN CHASE | 2022-04 | PURCHASE | 2023-10 | 272 | 261 | 11 | ||||
| LINDE PLC | 2022-04 | PURCHASE | 2023-10 | 371 | 317 | 54 | ||||
| NEXTERA ENERGY | 2022-04 | PURCHASE | 2023-10 | 169 | 244 | -75 | ||||
| PPG INDUSTRIES | 2022-04 | PURCHASE | 2023-10 | 121 | 129 | -8 | ||||
| PEPSICO INCORPORATED | 2022-04 | PURCHASE | 2023-10 | 160 | 171 | -11 | ||||
| PHILLIPS 66 | 2022-04 | PURCHASE | 2023-10 | 223 | 179 | 44 | ||||
| UNITEDHEALTH GROUP | 2022-04 | PURCHASE | 2023-10 | 524 | 540 | -16 | ||||
| MICROSOFT CORP | 2023-01 | PURCHASE | 2023-11 | 2,264 | 1,371 | 893 | ||||
| MAINSTAY MACKAY | 2023-04 | PURCHASE | 2024-01 | 5,000 | 4,932 | 68 | ||||
| ISHARES CORES MSCI | 2021-06 | PURCHASE | 2024-01 | 8,588 | 9,710 | -1,122 | ||||
| JENSEN PORTFOLIO | 2023-02 | PURCHASE | 2024-01 | 15,000 | 14,566 | 434 | ||||
| GOLDMAN SACHS | 2018-12 | PURCHASE | 2024-01 | 5,000 | 4,936 | 64 | ||||
| FEDERATED HERMES | 2023-05 | PURCHASE | 2024-01 | 65,335 | 65,289 | 46 | ||||
| PRINCIPAL FUNDS | 2018-12 | PURCHASE | 2024-01 | 8,000 | 5,542 | 2,458 | ||||
| SPDR S&P 500 | 2020-05 | PURCHASE | 2024-01 | 9,847 | 6,158 | 3,689 | ||||
| SPDR S&P DIVIDEND | 2020-04 | PURCHASE | 2024-01 | 14,292 | 9,580 | 4,712 | ||||
| VANGUARD DIVIDEND | 2020-09 | PURCHASE | 2024-01 | 5,911 | 4,460 | 1,451 | ||||
| EVERSOURCE ENERGY | 2023-01 | PURCHASE | 2024-01 | 1,580 | 2,574 | -994 | ||||
| BECTON DICKINSON & CO | 2023-01 | PURCHASE | 2024-02 | 3,414 | 3,611 | -197 | ||||
| MEDTRONIC PLC | 2023-01 | PURCHASE | 2024-02 | 2,848 | 2,739 | 109 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX NCOME FUND | 347,482 | 323,046 |
| CHEVRON CORP NEW COM | 3,999 | 4,890 |
| PEPSICO INC COM | 3,257 | 3,325 |
| FIDELITY HIGH INCOME FUND | 177,176 | 177,176 |
| PRINCIPAL MIDCAP FUND INSTITUTIONAL | 115,780 | 186,316 |
| VANGUARD SHORT-TERM INVESTMENT-GRADE | 290,700 | 282,355 |
| GOLDMAN SACHS ABSOLUTE RETURN | 72,788 | 76,462 |
| VANGUARD TOTAL BOND MARKTER INDEX FN | 199,391 | 173,854 |
| SPDR SER TR S&P DIVID ETF | 136,725 | 184,591 |
| AMGEN INC COM | 3,815 | 4,549 |
| CISCO SYSTEMS INC | 3,417 | 3,494 |
| COHEN & STEERS INSTITUTIONAL | 46,563 | 55,687 |
| JP MORGAN EMERGING MARKETS EQUITY | 4,967 | 7,611 |
| SPDR S&P 500 ETF | 246,002 | 427,871 |
| SPDR GOLD TR GOLD SHS | 30,221 | 34,561 |
| US BANCORP DEL COM | ||
| VANGUARD SPECIALIZED FUNDS | 89,346 | 127,879 |
| LORD ABBETT FLOATING RATE FUND CLASS | 120,498 | 118,281 |
| WISDOMTREE TR EMERGING MKTS HIGH DIV | 87,825 | 78,029 |
| ISHARES TR CORE MSCI | 169,847 | 162,764 |
| CLOROX CO COM | ||
| ABBOTT LABORATORIES | 4,722 | 4,774 |
| ACCENTURE PLC | 5,687 | 6,932 |
| AFLAC INC | 3,932 | 5,152 |
| AIR PRODUCTS & CHEMICALS | 2,725 | 2,665 |
| AMERICAN TOWER CORP | 2,223 | 1,976 |
| ANALOG DEVICES INC | 4,844 | 5,934 |
| APPLE INC | 10,993 | 13,375 |
| AUTOMATIC DATA | 4,552 | 4,995 |
| BECKTON DICKINSON | ||
| BLACKROCK INC | 4,204 | 5,002 |
| CHUBB LTD | 4,453 | 5,442 |
| COLGATE-PALMOLIVE CO | 1,924 | 2,161 |
| COMCAST CORP | 2,917 | 3,295 |
| EMERSON ELECTRIC CO | 2,852 | 3,403 |
| EVERSOURCE ENERGY | ||
| GENL DYNAMICS CORP | 3,688 | 4,237 |
| ILLINOIS TOOLS WORKS INC | 4,034 | 5,367 |
| JOHNSON & JOHNSON | 5,172 | 4,588 |
| LINDE PLC | 3,806 | 5,572 |
| LOWES COMPANIES INC | 7,241 | 9,170 |
| L3HARRIS TECHNOLOGIES | 3,463 | 3,623 |
| MCDONALDS CORP | 2,800 | 3,101 |
| MEDTRONIC PLC | ||
| MICROSOFT CORP | 10,513 | 19,353 |
| NEXTERA ENERGY | 5,121 | 4,026 |
| NIKE INC | 4,449 | 3,477 |
| NORFOLK SOUTHERN CORP | 4,345 | 4,333 |
| PPG INDUSTRIES | 1,548 | 1,739 |
| PAYCHEX INC | 4,009 | 4,175 |
| PHILLIPS 66 | 3,593 | 6,534 |
| PROCTER & GAMBLE | 2,910 | 3,083 |
| RAYTHEON TECHNOLOGIES | ||
| TARGET | 3,345 | 3,721 |
| UNITEDHEALTH CORP | 6,377 | 5,936 |
| WALMART | 1,761 | 2,166 |
| WEC ENERGY GROUP | 3,056 | 2,628 |
| COSTCO WHSL CORP | 2,861 | 4,396 |
| GRAINGER WW INC | 1,888 | 4,069 |
| FIDELITY TREASURY ONLY | ||
| JENSEN PORTFOLIO | 170,195 | 184,782 |
| MAINSTAY MACKAY HIGH YIELD COPORATE | 92,249 | 94,269 |
| PIMCO FUNDS LONG DURATION | 132,325 | 130,565 |
| S&P GLOBAL INC | 2,941 | 3,404 |
| STARBUCKS CORP | 4,098 | 3,930 |
| ZOETIS INC | 4,070 | 3,553 |
| ALL SPRING |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVISORY FEES | 28,750 | 28,750 | ||
| ANNUAL REPORT FEE | 33 | 33 |