| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WALKER, FLUKE & SHELDON, PLC | 6,320 | 6,320 | ||
| PAYROLL AND OTHER | 3,000 | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BFS-EQUIPMENT - SEE ATTACHED LIST | 31,577 | 32,858 | 410 | ||||||
| BUILDING & IMPROV - SEE ATTACHED LIST | 7,069,880 | 3,722,693 | 192,035 | 4,450 | 40,608 | ||||
| EQUIPMENT - SEE ATTACHED LIST | 220,473 | 200,806 | 12,279 | ||||||
| FURNITURE & FIXTURES - SEE ATTACHED LIST | 367,842 | 358,293 | 2,045 | ||||||
| LAND IMROVEMENTS - SEE ATTACHED LIST | 272,743 | 114,754 | 15,739 | ||||||
| VEHICLES - SEE ATTACHED LIST | 44,285 | 44,285 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VARIOUS EQUIPMENT | 2022-01 | PURCHASE | 2023-10 | 36 | -36 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY (SEE ATTACHED) | 200,134 | 200,134 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY (SEE ATTACHED) | 6,009,307 | 6,009,307 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUNDS-MORGAN STANLEY | FMV | 12,846,739 | 12,846,739 |
| HEDGE FUNDS-MORGAN STANLEY | FMV | 2,473,409 | 2,473,409 |
| GOVERNMENT BONDS | FMV | 1,280,476 | 1,280,476 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND IMPROVEMENTS | 7,284,133 | 3,911,164 | 3,372,969 | 7,284,133 |
| FURNITURE AND FIXTURES | 367,842 | 360,339 | 7,503 | 367,842 |
| LAND IMPROVEMENTS | 293,478 | 130,493 | 162,985 | 293,478 |
| EQUIPMENT & TOOLS | 228,923 | 178,372 | 50,551 | 228,923 |
| BFS- EQUIPMENT | 28,124 | 25,814 | 2,310 | 28,124 |
| VEHICLES | 44,285 | 44,285 | 44,285 | |
| LAND | 1,061,421 | 1,061,421 | 1,061,421 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 109,315 | 109,055 | 109,055 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOOD SERVICE SALES-BRUNCH | ||||
| COST OF GOODS SOLD | 18,833 | 18,833 | ||
| EXPENSES | ||||
| ADVERTISING AND PRINTING | 12,702 | 1,203 | 12,096 | |
| BANK SERVICE FEES | 6,541 | 6,541 | ||
| DUES AND SUBSCRIPTIONS | 2,314 | 410 | 1,904 | |
| INSURANCE | 52,585 | 687 | 2,507 | 43,528 |
| MISCELLANEOUS | 2,490 | 7 | 388 | 2,095 |
| POSTAGE AND MAILINGS | 5,112 | 166 | 4,946 | |
| BURNHAM & COMPANY INVESTMENT | 19,390 | 19,390 | ||
| SCHOLARSHIPS AND RESEARCH | 45,688 | 46,688 | ||
| MORGAN STANLEY INVESTMENT FEE | 95,864 | 95,864 | ||
| SUPPLIES AND MAINTENANCE | 97,862 | 312 | 10,369 | 77,249 |
| CONTRACT SERVICES | 99,453 | 962 | 5,338 | 94,539 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EDUCATION & COMMUNITY PROGRAM | 45,556 | 45,556 | |
| BFS PROGRAM | 30,000 | 30,000 | |
| CURRICULUM DEVELOPMENT INCOME | 37,620 | 37,620 | |
| MEMBERSHIPS | 39,840 | 39,840 | |
| FOOD SERVICE SALES-BRUNCH | 5,530 | 5,530 | |
| MISCELLANEOUS INCOME | 466 | 466 | |
| FACILITY RENTAL | 96,951 | 96,951 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 2,125,074 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 3,286,845 | 3,286,879 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP SALES | 11,218 | 5,887 | 5,331 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN/EXCISE TAX | 22,919 | 22,919 |