| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,603 | 0 | 0 | 18,603 |
| PAYROLL PROCESSING | 2,526 | 0 | 0 | 2,526 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 148,608 | 148,608 | ||
| Buildings | 5,675,926 | 1,390,412 | 4,285,514 | 4,285,514 |
| Land | 55,016 | 55,016 | 55,016 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAINTING | 200 | 200 | 200 |
| RIGHT OF USE - ASSET | 6,389 | ||
| RIGHT OF USE ASSET | 6,389 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 773 | 773 | ||
| BANK CHARGES | 456 | 456 | ||
| CONTRACT SERVICES | 14,918 | 14,918 | ||
| DUES AND SUBSCRIPTIONS | 1,819 | 1,819 | ||
| EQUIPMENT LEASE | 2,728 | 2,728 | ||
| FIRE AND SAFETY | 839 | 839 | ||
| GROUNDS/LANDSCAPING | 3,488 | 3,488 | ||
| INSURANCE | 17,431 | 17,431 | ||
| JANITORIAL | 4,525 | 4,525 | ||
| MARKETING | 16,175 | 16,175 | ||
| MEDICAL INSURANCE | 22,351 | 22,351 | ||
| MERCHANT FEES | 10,775 | 10,775 | ||
| OFFICE EXPENSE | 8,049 | 8,049 | ||
| POOL SUPPLIES | 10,979 | 10,979 | ||
| POSTAGE | 355 | 355 | ||
| PROGRAM ACTIVITIES | 13,831 | 13,831 | ||
| SNOW REMOVAL | 5,457 | 5,457 | ||
| SOFTWARE | 1,079 | 1,079 | ||
| Special Event Expenses | 8,768 | |||
| SUPPLIES | 2,971 | 2,971 | ||
| TELEPHONE | 3,722 | 3,722 | ||
| TRASH | 1,078 | 1,078 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income From Special Events | 26,419 | ||
| MISCELLANEOUS | 3,325 | 3,325 | |
| PARTY FACILITY RENTALS | 2,030 | 2,030 | |
| PROGRAM SERVICES | 79,267 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE LIABILITY | 6,389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA | 9,150 | 0 | 0 | 9,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 32,419 | 32,419 |