| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RANDEL & ASSOCIATES, PLLC | 12,145 | 0 | 0 | 0 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN SECURITIES | 6,520,861 | 6,820,723 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SULLIVAN & LEAVITT, P.C. | 1,225 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX RECEIVABLE | 1,181 | 806 | 806 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EXPENSE | 1,865 | 622 | 622 | 1,243 |
| INSURANCE | 6,074 | 2,025 | 2,025 | 4,049 |
| MISCELLANEOUS EXPENSES | 131 | 44 | 44 | 87 |
| OFFICE EXPENSE | 5,356 | 1,785 | 1,785 | 3,571 |
| POSTAGE | 1,766 | 588 | 588 | 1,178 |
| TELEPHONE | 4,826 | 1,609 | 1,609 | 3,217 |
| Rent and Royalty Expense | 8,450 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD | 1,067 | 4,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS INVEST MANAGEMENT FEES | 109,735 | 109,735 | 109,735 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL PF EXCISE TAXES | 1,194 | |||
| FOREIGN WITHHELD INCOME TAXES | 2,198 | 2,198 | 2,198 | 0 |
| PAYROLL TAXES | 18,830 | 6,277 | 6,277 | 12,553 |