| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,915 | 3,915 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SURE FIRE SPRINKLER | 2011-03-02 | 18,640 | 5,636 | S/L | 39.0000 | 478 | |||
| HARRISON ROOM | 1987-10-31 | 14,779 | 31.5000 | ||||||
| HARRISON IMPROVEMENTS | 1988-10-31 | 1,926 | 31.5000 | ||||||
| BUILDING- SEE EFR FOR BRKDWN | 1983-01-01 | 141,979 | |||||||
| EXHIBIT IMPROVEMENTS | 1988-01-01 | 31,539 | |||||||
| HEAT PUMP | 2014-01-13 | 3,300 | 762 | S/L | 39.0000 | 84 | |||
| IRREGATION SYSTEM | 2018-05-14 | 7,230 | 7,230 | 150DB | 15.0000 | ||||
| NEW ROOF | 2021-08-31 | 65,100 | 2,238 | S/L | 39.0000 | 1,627 | |||
| FLOOR & HVAC | 2021-09-30 | 15,570 | 503 | S/L | 39.0000 | 389 | |||
| PATIO & SIDEWALK | 2021-04-24 | 6,351 | 6,351 | 150DB | 15.0000 | ||||
| DECK & RAMP | 2022-12-02 | 67,500 | 70 | S/L | 39.0000 | 1,688 | |||
| OUTSIDE LIGHTING | 2022-09-15 | 25,000 | 182 | S/L | 39.0000 | 625 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | 826,913 | 1,489,847 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDING ETC. | 369,743 | 14,282 | 355,461 | 369,743 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 29,170 | 13,581 | 15,589 | 29,170 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 1,094 | 1,094 | ||
| EXHIBITS | 170 | 170 | ||
| GROUNDSKEEPING | 10,055 | 10,055 | ||
| INSURANCE | 3,130 | 3,130 | ||
| MARKETING | 885 | 885 | ||
| PEST CONTROL | 909 | 909 | ||
| POSTAGE | 418 | 418 | ||
| REPAIRS & MAINTENANCE | 7,545 | 7,545 | ||
| SUPPLIES | 873 | 873 | ||
| UTILITIES | 5,057 | 5,057 | ||
| WEBSITE | 292 | 292 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 91 | 91 | |
| PEACH FESTIVAL | 11,342 | 11,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 7,473 | 7,473 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 3,375 | 3,375 | ||
| LICENSES AND PERMITS | 516 | 516 | ||
| SALES TAX | 98 | 98 |