| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 160.200 FEDERATED HERMES KAUFMANN SMALL CAP CL I | FMV | 7,230 | 7,925 |
| 346.967 JPMORGAN US VALUE CL 1 | FMV | 24,316 | 27,855 |
| 482.626 MFS MID CAP GROWTH CL I | FMV | 12,556 | 15,005 |
| 386.481 NEW PERSPECTIVE CL F3 | FMV | 21,023 | 24,116 |
| 254.077 NEW WORLD CL F3 | FMV | 18,586 | 20,385 |
| 708.067 PRIME CAP ODYSSEY STOCK | FMV | 24,670 | 27,834 |
| 178.174 SMALLCAP WORLD CL F3 | FMV | 11,157 | 12,137 |
| 302.206 VICTORY SYCAMORE ESTABLISHED VALUE CL I | FMV | 13,535 | 14,584 |
| 164.409 VICTORY SYCAMORE SMALL COMPANY OPPTY CL I | FMV | 7,606 | 7,793 |
| 512.516 AMERICAN MUTUAL CL F3 | FMV | 25,755 | 27,871 |
| 366.711 CAPITAL WORLD GROWTH & INCOME | FMV | 21,587 | 23,998 |
| 1166.887 FIDELTIY ADVISOR EQUITY GROWTH CL Z | FMV | 22,214 | 28,880 |
| 536.355 HARTFORD CORE EQUITY CL F | FMV | 23,889 | 28,706 |
| 2136.903 BAIRD AGGREGATE BOND INS TL CL | FMV | 20,761 | 20,642 |
| 2193.093 SHS FEDERATED HERMES TOTAL RETURN BOND INS TL CL | FMV | 20,796 | 20,462 |
| 761.000 SHS INVESCO BULLETSHARES 2025 CORP BOND ETF | FMV | 15,547 | 15,562 |
| 812.000 SHS INVESCO BULLETSHARES 2026 CORP BOND ETF | FMV | 15,558 | 15,570 |
| 810.000 SHS INVESCO BULLETSHARES 2027 CORP BOND ETF | FMV | 15,544 | 15,568 |
| 781.000 SHS INVESCO BULLETSHARES 2028 CORP BOND ETF | FMV | 15,565 | 15,581 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,575 | 158 | 1,417 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 12 | 1 | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 3,480 | 1,740 | 1,740 |