| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 31,500 | 7,875 | 23,625 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FLORHAM PARK BUILDING | 2020-12-22 | 980,000 | 50,256 | SL | 39.000000000000 | 15,077 | 15,077 | ||
| COMPUTER EQUIPMENT - IMAC | 2020-01-21 | 6,531 | 3,809 | SL | 5.000000000000 | 1,306 | 0 | ||
| FLORHAM PARK BUILDING | 2020-12-22 | 980,000 | 50,256 | SL | 39.000000000000 | 10,051 | 0 | ||
| FLORHAM PARK BUILDING - IMPROVEMENT | 2021-06-08 | 40,193 | 1,632 | SL | 39.000000000000 | 412 | 0 | ||
| FLORHAM PARK BUILDING - IMPROVEMENT | 2021-10-27 | 7,500 | 224 | SL | 39.000000000000 | 77 | 0 | ||
| FLORHAM PARK BUILDING - IMPROVEMENT | 2021-11-04 | 8,454 | 253 | SL | 39.000000000000 | 87 | 0 | ||
| FLORHAM PARK BUILDING - IMPROVEMENT | 2021-06-08 | 40,193 | 1,632 | SL | 39.000000000000 | 619 | 619 | ||
| FLORHAM PARK BUILDING - IMPROVEMENT | 2021-10-27 | 7,500 | 224 | SL | 39.000000000000 | 115 | 115 | ||
| FLORHAM PARK BUILDING - IMPROVEMENT | 2021-11-04 | 8,454 | 253 | SL | 39.000000000000 | 130 | 130 | ||
| TRINITY OFFICE EQUIPMENT | 2023-03-06 | 4,198 | SL | 5.000000000000 | 700 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US ALL CAP EQUITY | 6,484,707 | 6,200,181 |
| TAXABLE FIXED INCOME | 2,446,421 | 2,466,611 |
| INTERNATIONAL DEVELOPED BONDS FIXED INCOME | 78,636 | 79,476 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US ALL CAP EQUITY | 12,008,955 | 18,099,326 |
| US LARGE CAP EQUITY | 36,155,839 | 52,919,991 |
| US MID CAP EQUITY | 9,122,736 | 10,308,664 |
| US SMALL CAP EQUITY | 7,690,364 | 8,866,564 |
| EAFE EQUITY | 2,354,006 | 2,598,736 |
| ASIA EX-JAPAN EQUITY | 51,272 | 50,496 |
| DEVELOPED INTERNATIONAL EQUITY | 6,106,666 | 6,839,093 |
| EMERGING MARKETS EQUITY | 3,187,340 | 3,213,228 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HIGH YIELD POOLED VEHICLE FIXED INCOME | AT COST | 532,230 | 529,920 |
| ALTERNATIVE INVESTMENTS | AT COST | 4,213,078 | 4,873,670 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TRINITY OFFICE EQUIPMENT | 4,198 | 700 | 3,498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,996 | 749 | 2,247 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM TENANTS - UTILITIES | 679 | 400 | 400 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT BY BROKER | 12,491 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 6,271 | 1,568 | 4,703 | |
| INSURANCE EXPENSES | 35,292 | 0 | 35,292 | |
| POSTAGE | 185 | 0 | 185 | |
| MISCELLANEOUS EXPENSES | 2,819 | 0 | 2,819 | |
| UTILITIES - ELECTRIC | 4,308 | 0 | 4,308 | |
| UTILITIES - WATER & SEWER | 3,123 | 0 | 3,123 | |
| ELECTRIC - HOUSE METER | 124 | 0 | 124 | |
| LANDSCAPE/ PLOW | 12,137 | 0 | 12,137 | |
| COMPUTER EXPENSES | 1,256 | 0 | 1,256 | |
| MAINTENANCE | 2,688 | 0 | 2,688 | |
| OFFICE SUPPLIES | 2,664 | 0 | 2,664 | |
| TELEPHONE | 3,357 | 0 | 3,357 | |
| NJ FILING FEE | 29 | 0 | 0 | |
| PUBLICATION | 1,206 | 0 | 1,206 | |
| MEMBERSHIP | 128 | 0 | 128 | |
| TRASH REMOVAL | 476 | 0 | 476 | |
| RENTAL ACTIVITY - UTILITIES | 187 | 187 | 0 | |
| RENTAL ACTIVITY - WASTE MANAGEMENT | 714 | 714 | 0 | |
| RENTAL ACTIVITY - LANDSCAPING AND SNOW REMOVAL | 18,206 | 18,206 | 0 | |
| RENTAL ACTIVITY - REPAIRS AND MAINTENANCE | 4,031 | 4,031 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTIONS PROCEEDS | 171 | 171 | 171 |
| PRIOR YEAR EXCISE TAX REFUND | 23,587 | 23,587 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 5,850 | 5,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES - JP MORGAN | 285,073 | 285,073 | 0 | |
| INVESTMENT ADVISORY FEES - BNY MELLON | 296,154 | 296,154 | 0 | |
| INVESTMENT ADVISORY FEES - BOA | 19,790 | 19,790 | 0 |
| Name | Address |
|---|---|
|
ESTATE OF MARGARET A DARRIN |
120 COLUMBIA TPKE FLORHAM PARK,NJ07932 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 46,640 | 46,640 | 0 | |
| EXCISE TAXES PAID | 73,587 | 0 | 0 | |
| PAYROLL TAXES PAID | 38,444 | 9,611 | 28,833 | |
| REAL ESTATE TAX | 7,053 | 0 | 7,053 | |
| RENTAL ACTIVITY - REAL ESTATE TAXES | 10,580 | 10,580 | 0 |