| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA US LARGE CAP VALUE PORTFOLIO | 40,523 | 51,608 |
| DFA US SMALL CAP PORTFOLIO | 30,792 | 41,744 |
| DFA US SMALL CAP VALUE | 23,239 | 31,995 |
| INVESCO DIVIDEND ACHIEVERS ETF | 44,679 | 50,649 |
| INVESCO S&P 500 TOP 50 ETF | 27,276 | 57,599 |
| ISHARES CORE S&P 500 INDEX FD | 10,576 | 29,003 |
| ISHARES RUSSELL MIDCAP INDEX FD | 60,350 | 115,053 |
| ISHARES RUSSELL MIDCAP VALUE IND | 2,343 | 4,830 |
| VANGUARD INDEX FDS S&P 500 ETF | 237,649 | 356,092 |
| DIMENSIONAL EMERGING CORE EQ MKT ETF | 42,338 | 50,265 |
| ISHS TR CORE S&P SMALL CAP ETF | 8,905 | 10,133 |
| SPDR PORT WORLD EX-US ETF | 200,557 | 246,647 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO BULLETSHS 2026 CORP BD ETF | AT COST | ||
| INVESCO BULLETSHS 2027 CORP BD ETF | AT COST | 157,024 | 147,571 |
| INVESCO BULLETSHS 2028 CORP BD ETF | AT COST | 143,509 | 148,568 |
| INVESCO BULLETSHS 2029 CORP BD ETF | AT COST | 149,121 | 149,729 |
| ISHARES BULLETSHS 2030 CORP ETF | AT COST | 149,606 | 146,893 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JACKSON KELLY-TAX PREP & LEGAL. | 2,534 | 2,534 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FEDEX FEE FOR SCHOL CHECKS | 198 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND OF FED EXCISE TAX | 2,624 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INV INCOME | 600 | |||
| FOREIGN TAX WITHHELD FROM DIVS | 466 | 466 |