| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 9,308 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| New Alarm System | 2007-06-25 | 1,746 | 1,746 | M | 7 | 0 | 0 | 0 | |
| Simplex Fire Alarm | 2008-02-14 | 1,700 | 1,700 | M | 7 | 0 | 0 | 0 | |
| 2 Chairs | 2001-06-21 | 878 | 878 | M | 7 | 0 | 0 | 0 | |
| Improvements | 1987-03-01 | 2,075 | 2,075 | SL | 31.5 | 0 | 0 | 0 | |
| New Wiring | 1987-03-01 | 357 | 357 | SL | 31.5 | 0 | 0 | 0 | |
| Storm Windows | 1988-09-12 | 402 | 402 | SL | 20 | 0 | 0 | 0 | |
| Bath Improvements | 1989-04-26 | 6,001 | 6,001 | SL | 20 | 0 | 0 | 0 | |
| Bath Improvement | 1989-04-07 | 5,056 | 5,056 | SL | 20 | 0 | 0 | 0 | |
| Jalousie Doc | 1989-07-31 | 657 | 657 | SL | 20 | 0 | 0 | 0 | |
| 33 Windows Rpl | 1990-07-16 | 10,174 | 10,174 | SL | 20 | 0 | 0 | 0 | |
| Emergency Calls | 1991-09-09 | 1,695 | 1,695 | SL | 31.5 | 0 | 0 | 0 | |
| Building Renovations | 1991-07-18 | 12,557 | 12,557 | SL | 31.5 | 0 | 0 | 0 | |
| New Furnace | 1993-03-10 | 10,440 | 9,964 | SL | 31.5 | 331 | 0 | 0 | |
| Glass | 1992-12-14 | 810 | 791 | SL | 31.5 | 19 | 0 | 0 | |
| Relocating Furnace | 1992-08-04 | 1,000 | 977 | SL | 31.5 | 23 | 0 | 0 | |
| Replacements | 1996-05-24 | 1,600 | 1,102 | SL | 39 | 41 | 0 | 0 | |
| Windo Repl | 1996-06-28 | 1,669 | 1,150 | SL | 39 | 43 | 0 | 0 | |
| 50 OD 14 Windows | 1997-03-07 | 2,340 | 1,562 | SL | 39 | 60 | 0 | 0 | |
| Balance of 14 Windows | 1997-04-21 | 2,340 | 1,557 | SL | 39 | 60 | 0 | 0 | |
| Carpet | 1997-11-01 | 2,805 | 2,805 | M | 7 | 0 | 0 | 0 | |
| New Furnace | 1998-07-16 | 8,600 | 5,455 | SL | 39 | 221 | 0 | 0 | |
| Fire Alarm System | 1998-08-04 | 2,370 | 2,370 | M | 7 | 0 | 0 | 0 | |
| Upgrade Wat | 1998-10-27 | 6,120 | 3,839 | SL | 39 | 157 | 0 | 0 | |
| New Lights | 1999-01-26 | 1,309 | 819 | SL | 39 | 34 | 0 | 0 | |
| Sprinkler System | 1999-04-22 | 12,200 | 7,497 | SL | 39 | 313 | 0 | 0 | |
| Sprinkler System | 1999-04-27 | 335 | 212 | SL | 39 | 9 | 0 | 0 | |
| Sprinkler Wa | 1999-06-01 | 375 | 235 | SL | 39 | 10 | 0 | 0 | |
| 16 Windows | 1998-05-27 | 5,257 | 3,356 | SL | 39 | 135 | 0 | 0 | |
| Gutters | 2000-01-03 | 1,724 | 1,724 | SL | 15 | 0 | 0 | 0 | |
| New Carpet | 2000-04-12 | 973 | 973 | M | 7 | 0 | 0 | 0 | |
| Bath Toilet | 2000-04-25 | 1,032 | 782 | SL | 30 | 34 | 0 | 0 | |
| New Electric | 2001-01-23 | 2,753 | 2,038 | SL | 30 | 92 | 0 | 0 | |
| Kitchen rem | 2001-09-19 | 23,086 | 23,086 | SL | 20 | 0 | 0 | 0 | |
| Re-roof Bldg | 2001-12-09 | 5,820 | 5,820 | SL | 20 | 0 | 0 | 0 | |
| 4 Emergency | 2004-03-02 | 858 | 419 | SL | 39 | 22 | 0 | 0 | |
| Stair Lift | 2004-06-24 | 3,300 | 3,300 | SL | 10 | 0 | 0 | 0 | |
| New Roof | 2004-09-16 | 5,060 | 4,409 | SL | 20 | 253 | 0 | 0 | |
| Carpet | 2004-11-18 | 3,353 | 3,353 | SL | 10 | 0 | 0 | 0 | |
| Irrigation System | 2007-07-11 | 2,475 | 990 | SL | 39 | 63 | 0 | 0 | |
| Bath Improvements | 1989-10-02 | 468 | 468 | SL | 20 | 0 | 0 | 0 | |
| New Sewer Line | 1999-04-27 | 1,449 | 888 | SL | 39 | 37 | 0 | 0 | |
| Land | 1976-01-07 | 500 | 0 | NDA | 0 | 0 | 0 | ||
| Paved Driveway | 2000-06-15 | 1,868 | 1,868 | SL | 15 | 0 | 0 | 0 | |
| Fully Depreciated 3 5 & 7 yr assets | 2001-12-30 | 7,682 | 7,682 | SL | 7 | 0 | 0 | 0 | |
| Fully Depreciated 10 yr | 1994-12-31 | 1,123 | 1,123 | M | 10 | 0 | 0 | 0 | |
| Fully Depreciated Lon | 1996-12-31 | 51,245 | 51,245 | SL | 15 | 0 | 0 | 0 | |
| Non Depreciable Asset | 1976-08-03 | 2,000 | 0 | NDA | 0 | 0 | 0 | ||
| 15 Wireless Smoke Detectors | 2009-02-03 | 2,300 | 2,300 | SL | 7 | 0 | 0 | 0 | |
| New Siding | 2008-09-30 | 13,700 | 5,105 | SL | 39 | 351 | 0 | 0 | |
| Seamless Gutters | 2008-10-09 | 1,370 | 1,370 | SL | 10 | 0 | 0 | 0 | |
| 2 Stoves | 2009-12-15 | 1,318 | 1,318 | SL | 7 | 0 | 0 | 0 | |
| Dishwasher | 2010-02-12 | 808 | 808 | SL | 7 | 0 | 0 | 0 | |
| Gutters | 2009-08-20 | 1,400 | 1,400 | SL | 7 | 0 | 0 | 0 | |
| Shelving | 2009-04-07 | 400 | 400 | SL | 7 | 0 | 0 | 0 | |
| Chair Lift | 2010-11-18 | 4,345 | 4,345 | SL | 7 | 0 | 0 | 0 | |
| Laundry Room | 2012-03-29 | 4,245 | 1,204 | SL | 39 | 109 | 0 | 0 | |
| Washer and Dryer | 2011-05-18 | 1,250 | 1,250 | SL | 7 | 0 | 0 | 0 | |
| Washer and Dryer Hood | 2011-07-13 | 445 | 445 | SL | 7 | 0 | 0 | 0 | |
| New Boiler | 2011-09-08 | 13,316 | 7,659 | SL | 20 | 666 | 0 | 0 | |
| Irrigation system | 2012-11-05 | 2,935 | 2,058 | SL | 15 | 196 | 0 | 0 | |
| Laudry Room Renovations | 2012-12-06 | 9,195 | 2,367 | SL | 40 | 230 | 0 | 0 | |
| Painting | 2012-12-06 | 16,164 | 16,164 | SL | 10 | 0 | 0 | 0 | |
| Generator | 2012-11-12 | 800 | 800 | SL | 7 | 0 | 0 | 0 | |
| Living Room TV | 2012-07-20 | 328 | 328 | SL | 7 | 0 | 0 | 0 | |
| Boiler | 2013-09-06 | 6,798 | 4,304 | SL | 15 | 453 | 0 | 0 | |
| Water Heater | 2013-09-06 | 1,539 | 978 | SL | 15 | 103 | 0 | 0 | |
| Seal Coating | 2014-07-19 | 1,800 | 1,800 | SL | 7 | 0 | 0 | 0 | |
| Electrical Improvements | 2014-11-30 | 10,435 | 2,244 | SL | 39 | 268 | 0 | 0 | |
| Dishwasher | 2015-02-06 | 492 | 492 | SL | 5 | 0 | 0 | 0 | |
| RefrigeratorFreezer | 2014-07-22 | 769 | 769 | SL | 5 | 0 | 0 | 0 | |
| Washing Machine | 2014-08-07 | 749 | 749 | SL | 5 | 0 | 0 | 0 | |
| Deck | 2015-09-17 | 1,917 | 960 | SL | 15 | 128 | 0 | 0 | |
| Stove | 2017-03-22 | 1,648 | 1,648 | SL | 5 | 0 | 0 | 0 | |
| Leasehold Improvements | 2017-03-17 | 16,028 | 6,548 | SL | 15 | 1,069 | 0 | 0 | |
| Outside Lighting | 2017-12-31 | 3,450 | 1,265 | SL | 15 | 230 | 0 | 0 | |
| Building Improvements | 2017-04-21 | 8,015 | 1,227 | SL | 39 | 206 | 0 | 0 | |
| Computer Monitor and Shredder | 2017-09-18 | 620 | 620 | SL | 5 | 0 | 0 | 0 | |
| Shed | 2017-09-18 | 4,389 | 3,449 | SL | 7 | 627 | 0 | 0 | |
| 2 Refrigerators | 2017-10-25 | 2,648 | 2,648 | SL | 5 | 0 | 0 | 0 | |
| 5 Chairs for Living Room | 2017-12-15 | 2,895 | 2,895 | SL | 5 | 0 | 0 | 0 | |
| Kitchen Remodel | 2018-08-03 | 35,000 | 4,149 | SL | 39 | 897 | 0 | 0 | |
| Basement Drainage | 2018-08-23 | 2,920 | 347 | SL | 39 | 75 | 0 | 0 | |
| Bathroom Remodel Downstairs | 2018-08-24 | 54,262 | 6,434 | SL | 39 | 1,391 | 0 | 0 | |
| Dishwasher | 2018-10-04 | 584 | 512 | SL | 5 | 72 | 0 | 0 | |
| Water Heater | 2018-08-07 | 650 | 199 | SL | 15 | 43 | 0 | 0 | |
| Bathroom Fixtures | 2019-03-29 | 978 | 808 | SL | 5 | 170 | 0 | 0 | |
| 4 AC Units | 2020-06-04 | 11,416 | 5,708 | SL | 5 | 2,283 | 0 | 0 | |
| Refrigerator | 2020-09-14 | 529 | 265 | SL | 5 | 106 | 0 | 0 | |
| Chairlift Livingroom | 2020-10-15 | 7,396 | 2,642 | SL | 7 | 1,057 | 0 | 0 | |
| Dishwasher | 2021-05-10 | 1,194 | 358 | SL | 5 | 239 | 0 | 0 | |
| Roof | 2021-09-13 | 62,551 | 2,473 | SL | 39 | 1,604 | 0 | 0 | |
| Chimney | 2022-08-10 | 10,900 | 363 | SL | 15 | 727 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bonds | 61,264 | 61,264 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Stocks | 1,528,985 | 1,528,985 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land Buildings and Equipment | 551,065 | 320,982 | 230,083 | 230,083 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Residents Costs | 57,220 | 0 | 0 | 0 |
| Insurance | 22,361 | 0 | 0 | 0 |
| Officers Insurance | 2,701 | 0 | 0 | 0 |
| Miscellaneous | 3,398 | 0 | 0 | 0 |
| Office Expense | 11,644 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Fees for Care | 569,717 | 0 | 0 |
| Description | Amount |
|---|---|
| Unrealized Gains on investments | 225,765 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued Payroll Liabilities | 7,733 | 1,653 |
| Resident Security Deposit | 1,600 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 31,292 | 0 | 0 | 0 |