| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,202 | 1,202 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56501R106 MANULIFE FINANCIAL C | 10,896 | 17,543 |
| 891160509 TORONTO DOMINION BK | 13,490 | 12,982 |
| 25243Q205 DIAGEO PLC - ADR | ||
| H84989104 TE CONNECTIVITY LTD | 7,465 | 11,183 |
| 31620M106 FIDELITY NATL INFORM | ||
| 254687106 WALT DISNEY CO | ||
| 594918104 MICROSOFT CORP | 32,179 | 76,992 |
| 92826C839 VISA INC-CLASS A SHR | 12,530 | 18,140 |
| 11135F101 BROADCOM INC | 8,273 | 35,786 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 907818108 UNION PACIFIC CORP | 8,004 | 11,313 |
| 609207105 MONDELEZ INTERNATION | 8,133 | 10,850 |
| 09260D107 BLACKSTONE INC | 10,314 | 18,523 |
| 883556102 THERMO FISHER SCIENT | 7,640 | 12,205 |
| 097023105 BOEING CO | 13,531 | 14,281 |
| 87612E106 TARGET CORP | 5,229 | 8,861 |
| 192446102 COGNIZANT TECH SOLUT | 6,781 | 8,575 |
| 09857L108 BOOKING HOLDINGS INC | 10,123 | 18,139 |
| 460690100 INTERPUBLIC GROUP CO | ||
| G29183103 EATON CORP PLC | 8,219 | 20,950 |
| 285512109 ELECTRONIC ARTS INC | 6,700 | 8,624 |
| 512807108 LAM RESEARCH CORP CO | 5,592 | 20,403 |
| 911312106 UNITED PARCEL SERVIC | 8,698 | 11,445 |
| 867224107 SUNCOR ENERGY INC NE | 14,256 | 21,592 |
| G5960L103 MEDTRONIC PLC | ||
| 75513E101 RTX CORP | 11,292 | 14,630 |
| 94106L109 WASTE MANAGEMENT INC | 7,812 | 14,281 |
| 09247X101 BLACKROCK INC | 7,389 | 13,339 |
| H2906T109 GARMIN LTD | 12,140 | 14,440 |
| 150870103 CELANESE CORP | 11,527 | 18,733 |
| 904767704 UNILEVER PLC - ADR | 10,724 | 10,690 |
| 126650100 CVS HEALTH CORPORATI | ||
| 532457108 ELI LILLY & CO COM | 3,585 | 24,895 |
| 02079K107 ALPHABET INC CL C | 24,131 | 49,485 |
| 89151E109 TOTALENERGIES SE -SP | 15,585 | 21,475 |
| 037833100 APPLE INC | 24,190 | 58,475 |
| 871829107 SYSCO CORP | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 172967424 CITIGROUP INC. | 14,016 | 17,644 |
| 91324P102 UNITEDHEALTH GROUP I | 12,229 | 22,262 |
| 46625H100 JPMORGAN CHASE & CO | 13,002 | 26,640 |
| 17275R102 CISCO SYSTEMS INC | 11,022 | 11,928 |
| 58933Y105 MERCK & CO INC NEW | 12,475 | 20,188 |
| 654106103 NIKE INC CL B | ||
| 00287Y109 ABBVIE INC | 9,309 | 14,932 |
| 418056107 HASBRO INC | ||
| 693391559 PIMCO EMERG MKTS BD- | ||
| 464287200 ISHARES CORE S & P 5 | ||
| 77956H435 T ROWE PR OVERSEAS S | ||
| 30303M102 META PLATFORMS INC | 18,238 | 37,390 |
| 46090F100 INVESCO OPTIMUM YIEL | ||
| 592905764 METROPOLITAN WEST T/ | ||
| 693390841 PIMCO HIGH YIELD FD- | ||
| 922908629 VANGUARD MIDCAP VIPE | ||
| 55273H353 MFS VALUE FUND-R6 48 | ||
| 872365713 TCW EMRG MRKTS INC-P | ||
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 27830W108 EV GL MACR ABS RTRN | ||
| 02508H311 AMER CENT SM CAP GRW | ||
| 411512528 HARBOR CAPITAL APPRE | ||
| 464287606 ISHARES S&P MID-CAP | ||
| 00143W859 INV OPP DEVELOP MRKT | ||
| 693390700 PIMCO TOTAL RET FD-I | ||
| 46647B404 JPMORGAN MID CAP VAL | ||
| 464287630 ISHARES RUSSELL 2000 | ||
| 7591EP100 REGIONS FINL CORP NE | 12,096 | 12,540 |
| 007903107 ADVANCED MICRO DEVIC | 7,196 | 13,898 |
| 437076102 HOME DEPOT INC | 12,355 | 14,577 |
| 00724F101 ADOBE INC | 11,173 | 11,606 |
| 43300A203 HILTON WORLDWIDE HOL | 10,508 | 10,666 |
| 580135101 MCDONALDS CORP | 13,024 | 12,688 |
| 855244109 STARBUCKS CORP COM | 11,285 | 10,327 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287606 ISHARES S&P MID-CAP | AT COST | 96,911 | 187,245 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 124,225 | 246,785 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 116,928 | 145,259 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 61,978 | 53,706 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 69,203 | 92,586 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 48,571 | 93,580 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 304,561 | 255,334 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 39,031 | 97,522 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 83,205 | 99,743 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 103,614 | 270,012 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 235,300 | 193,908 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 108,312 | 99,726 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 88,190 | 106,244 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 159,971 | 272,098 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 325,000 | 326,195 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 131,576 | 106,769 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| TAX LOT BASIS ADJUSTMENT | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 58 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,358 | 1,358 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,117 | 1,117 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |