| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOYD GAMING - 4.750% - 12/01/2 | 27,862 | 27,897 |
| CDW CORP - 3.250% - 02/15/2029 | 2,035 | 1,829 |
| DISCOVERY COMMUNICATIONS LLC - | 20,884 | 20,938 |
| ENCOMPASS - 4.750% - 02/01/203 | 7,093 | 6,596 |
| L BRANDS INC - 7.500% - 06/15/ | 6,230 | 6,234 |
| MICROCHIP TECHNOLOGYINC. SER B | 20,658 | 20,687 |
| MOLSON COORS BEVERAGE CO NOTE | 21,041 | 21,081 |
| NEWELL BRANDS INC NOTE - 6.625 | 2,944 | 2,988 |
| OLIN CORP NOTE - 5.625% - 08/0 | 7,589 | 6,889 |
| QORVO INC - 4.350% - 10/15/202 | 20,871 | 20,873 |
| QVC INC - 4.450% - 02/15/2025 | 27,405 | 27,219 |
| SERVICE CORP INTL - 5.125% - 0 | 7,845 | 7,840 |
| TRANSDIGM INC SER B NOTE - 5.5 | 10,858 | 10,774 |
| UNITED RENTALS - 5.500% - 05/1 | 4,861 | 5,011 |
| UNITED RENTALS NORTH AMER INC | 8,236 | 7,370 |
| VERIZON COMMUNICATIONS - 4.125 | 5,911 | 4,930 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRAT INC OPP PORTFO | 190,944 | 182,896 |
| BLACKSTONE GSO FLT RATE ENHANC | 78,035 | 71,374 |
| CONSUMER STAPLES SELECT SECTOR | 120,814 | 116,689 |
| ISHARE SP SMALL CAP 600 INDEX | 85,698 | 128,818 |
| ISHARES 20+ YR TREAS BD | 25,759 | 18,985 |
| ISHARES BARCLAYS 1-3 YEAR TREA | 29,886 | 29,042 |
| ISHARES BARCLAYS US AGGREGATE | 102,339 | 100,540 |
| ISHARES CORE MSCI DEV MKTS ETF | 200,084 | 236,497 |
| ISHARES CORE MSCI EAFE ETF | 502,801 | 595,935 |
| ISHARES CORE MSCI EMERGING MAR | 386,884 | 401,808 |
| ISHARES S&P 1500 INDEX FD | 48,054 | 78,923 |
| ISHARES TR S & P MIDCAP 400 IN | 251,411 | 390,227 |
| LAZARD GLOBAL LISTED INFRASTRU | 333,472 | 340,425 |
| OPPENHEIMER EMERGING MARKETS L | 148,044 | 127,880 |
| SELECT SECTOR SPDR ENERGY FUND | 935 | 838 |
| SELECT SECTOR SPDR UTILITIES | 37,153 | 34,832 |
| SELECT SECTOR SPDR-HEALTH CARE | 1,318 | 1,364 |
| SPDR S&P 500 ETF TRUST | 357,516 | 600,316 |
| VANGUARD TOTAL STOCK MARKET ET | 127,608 | 149,449 |
| VANGUARD TOTAL WORLD STK INDEX | 789,790 | 828,697 |
| VANGUARD ULTRA ST BND ADMR | 60,989 | 61,357 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 22,073 | 22,073 | ||
| Bank Charges | 234 | 234 | ||
| Postage/Delivery Service | 51 | 51 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal Tax Refund | 581 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 21,404 | 21,404 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 2,600 | |||
| 990-PF Excise Tax for 2022 | 706 | |||
| Foreign Tax Paid | 1,848 | 1,848 |