| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEE | 4,200 | 4,200 | ||
| ACCOUNTING FEE'S | 3,000 | 3,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND PURCAHSE - SCHOOL | 263,043 | 263,043 | 263,043 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE'S | 974 | 974 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LIMITED PARTNERSHIP | 18,216 | 18,216 | 18,216 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PREDEVELOPMENT COST | ||||
| INSURANCE EXPENSE | ||||
| OFFICE RENTAL EXPENSE | 1,000 | 1,000 | ||
| LICENSES | 1,173 | 1,173 | ||
| MISC. OFFICE EXPENSE | 3,321 | 3,321 | ||
| OFFICE SUPPLIES | ||||
| MISC. PROGRAM EXPENSES | 15,775 | 15,775 | ||
| PARTNERSHIP LOSSES | ||||
| AUTO | ||||
| CNI GRANT EXPENSE | ||||
| COLLECTION LOSSES | ||||
| TRAVEL AND TRAINING | 16,529 | 16,529 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DEVELOPER FEE INCOME | 101,496 | 101,496 | |
| GP IN OTHER LPS | 73,285 | 73,285 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE - LBHA | 100,000 | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RE TAXES | 6,740 | 6,740 |