| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA TAX RETURN AND FORMS PREP | 2,300 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15987UBN7-C SCHWAB BK SSB 5.10 | 100,000 | 99,919 |
| 39573LEF1-GREENSTATE CU 5.50 | 50,000 | 50,190 |
| 61690U3U2-MORGAN STANLEY 4.75 | 150,000 | 149,501 |
| 95763PLV1-WESTERN ALLIANCE 5.0 | 100,000 | 99,896 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APGYX-AB LG CAP GRWTH FUND | 110,098 | 146,361 |
| BUISX-BUFFALO FUNDS SM CP FD | 45,000 | 43,872 |
| GTMUX-GOLDMAN SACHS TR SML MID | 106,187 | 100,639 |
| NDVVS-MFS SER TR XIII NW DSCVR | 106,860 | 93,058 |
| MEIKX-MFS SERIES TST I VAL FD | 330,000 | 294,097 |
| NRLCX-NEUBERGER BERMAN EQ FD L | 190,000 | 172,700 |
| VUG-VANGUARD INDEX FDS GRW ETF | 105,825 | 108,808 |
| VOO-VANGUARD S&P 500 ETF | 325,781 | 340,704 |
| VEVRX-VICTORY PORTFOLIO SYCAMO | 77,500 | 72,936 |
| CIVIX-CAUSEWAY CAP MGMT INTL V | 60,643 | 70,078 |
| LMGPX-CLEARBRIDGE INTL GR FD | 80,000 | 73,715 |
| FEMKX-FIDELIY EMERGING MKTS FD | 48,284 | 55,074 |
| GCIUX-GOLDMAN SACHS TR INTL EQ | 39,155 | 38,948 |
| MSSIX-VICTORY PORTFOLIO TRIVAL | 50,000 | 50,000 |
| BSBIX-BAIRD FUNDS INC ST | 153,359 | 151,809 |
| LGBNX-LOOMIS SAYLES FDS II INV | 483,859 | 496,110 |
| NUSFX-NORTHERN FDS ULTRA-SHT F | 0 | 0 |
| NFRFX-NUVEEN FLOATING RATE INC | 75,713 | 74,108 |
| NPSFX-NUVEEN INVT TR V PRD SEC | 79,571 | 79,046 |
| VWEAX-VANGUARD HI YLD CORP FD | 0 | 0 |
| VSIGX-VANGUARD INTERMEDIATE TE | 485,063 | 490,388 |
| VFSUX-VANGUARD ST INV GRD FD | 0 | 0 |
| WACSX-WESTERN ASSET FD CORE BD | 0 | 0 |
| GSEW-GOLDMAN SACHS ETF TR EQ W | 76,716 | 83,825 |
| GQGRX-GQG PART EMERG MKTS EQ | 47,022 | 54,269 |
| MHYZX-MANNING NAPIER FUND INC | 50,248 | 51,536 |
| MNCPX-MANNING NAPIER N UNSCNST | 33,666 | 34,266 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 240 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 0 | 625 | 625 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 21,619 | 21,619 | 0 | 0 |
| LOGO DESIGN | 0 | 0 | 0 | 0 |
| WEBSITE & LETTERHEAD DESIGN | 0 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 0 | 0 | 0 | 0 |
| WEBSITE HOSTING | 1,128 | 0 | 0 | 0 |
| ANNUAL REPORT FEE | 61 | 0 | 0 | 0 |
| BANK FEES | 0 | 0 | 0 | 0 |
| TRAVEL HOTEL AND TAXI | 3,948 | 0 | 0 | 0 |
| TRAVEL MEALS | 389 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BANK FEE REIMBURSED | 12 | 0 | 0 |
| INVESTMENT NONDIVIDEND DISTR | 73 | 73 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INV INC | 623 | 0 | 0 | 0 |
| FOREIGN TAX WH ON DIV | 639 | 639 | 0 | 0 |