| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 60,376 | 60,376 | 60,376 | |
| TOYS | 2,500 | 1,925 | 575 | 2,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLEANING | 4,000 | |||
| SUBSTITUTE TEACHERS | 3,500 | |||
| INSURANCE | 1,200 | |||
| WORKMAN'S COMP | 1,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TUITION COLLECTED | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FICA AND MEDICARE | 3,640 | |||
| MASS UNEMPLOYMENT | 5,000 | |||
| FMLA | 400 |