| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MENICHELLI & ASSOCIATES, LLC | 8,975 | 0 | 0 | 8,975 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1721-23 BISHOP - BLDG (2) | 2004-07-27 | 112,292 | 76,392 | SL | 3.64 % | 4,084 | 4,084 | ||
| 1913 BISHOP -BLDG | 2005-10-18 | 28,100 | 17,842 | SL | 3.64 % | 1,022 | 1,022 | ||
| 1931 BISHOP -BLDG | 2005-10-18 | 22,160 | 14,071 | SL | 3.64 % | 806 | 806 | ||
| 1437 Bishop - Building | 2008-11-13 | 212,550 | 78,347 | SL | 2.56 % | 5,450 | 5,450 | ||
| 1931 BISHOP - IMPROVMNT | 2013-06-17 | 1,620 | 578 | SL | 3.64 % | 59 | 59 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 2,648,644 | 198,651 | 2,449,993 | 10,164,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHERS | 245 | 0 | 0 | 245 |
| VANDERSTOEP, BLINKS & UNZELMAN | 48,000 | 0 | 0 | 48,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | SECURITY STATE BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 75 | 75 | ||
| COMMUNICATIONS | 3,031 | 3,031 | ||
| CORPORATE FILING FEE | 25 | 25 | ||
| DUES | 235 | 235 | ||
| EMPLOYEE BENEFITS | 12,341 | 12,341 | ||
| INSURANCE | 8,764 | 8,764 | ||
| MAINTENANCE - INVESTMENT PRPTY | 5,772 | 5,772 | ||
| OFFICE SUPPLIES AND EXPENSE | 723 | 732 | ||
| Rental Expenses | 15,644 | 15,644 | ||
| UTILITIES | 207 | 207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYMENT TAX | 1,216 | 1,216 | ||
| FEDERAL EXCISE TAX | 4,687 | |||
| REAL PROPERTY TAX | 51,342 | 51,342 |